Cosmic CRF Ltd543928Corporate

Iron & Steel Products Latest results: Mar 2026 4 quarters of data

₹1,262.05

MCap ₹1,136 Cr · P/E 22.7

Cosmic CRF Ltd — Stock analysis & AI research Cosmic CRF Ltd — Multibagger AI analysis Cosmic CRF Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹412 Cr

Sales · Mar 2026

+77.6% YoY

₹41 Cr

Operating Profit · Mar 2026

+86.4% YoY

10.0%

OPM % · Mar 2026

+5.3% YoY

₹26 Cr

Net Profit · Mar 2026

+136.4% YoY

₹28.31

EPS · Mar 2026

+127.2% YoY

📝 Cosmic CRF Ltd — results explained

Quarter ended March 2026 (Q4 FY26)

Cosmic CRF Ltd reported revenue of ₹412 crore for the quarter ended March 2026 (Q4 FY26), up 77.6% from ₹232 crore in the same quarter last year.

Net profit rose 136.4% year-on-year to ₹26 crore, from ₹11 crore. Earnings per share (EPS) came in at ₹28.31.

Operating profit stood at ₹41 crore — an operating margin (OPM) of 10.0%, compared with 9.5% in the year-ago quarter.

Full year and trailing twelve months

On a trailing-twelve-month (TTM) basis, revenue stands at ₹716 crore with a net profit of ₹50 crore.

Valuation snapshot

At the current price of ₹1,262.05, 543928 has a market capitalisation of ₹1,136 crore and a trailing P/E of about 22.7.

Within the Iron & Steel Products industry, it is the 7th-largest of the 70 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 55.11%, foreign institutional investors (FIIs) 0.09%, domestic institutional investors (DIIs) 10.39%, public shareholders 34.42% of Cosmic CRF Ltd.

Promoter holding rose from 54.75% to 55.11% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹1,136 Cr

Current Price ?

₹1,262.0

P/E ?

22.72above ind

Industry P/E ?

15.70

P/B ?

2.55

P/S ?

1.59

P/FCF ?

-10.42

Enterprise Value ?

₹1,269 Cr

EV/EBITDA ?

16.06

PEG ?

N/A

Earnings Yield ?

5.4%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹716 Cr

OPM ?

11.0%

Profit after tax (TTM) ?

₹50 Cr

EPS (TTM) ?

₹55.56

ROCE ?

14.0%

ROE ?

11.2%

ROA ?

6.1%

Growth

Sales — latest qtr ?

₹412 Cr

PAT — latest qtr ?

₹26 Cr

YoY qtr sales growth ?

77.6%

YoY qtr profit growth ?

136.4%

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹133 Cr

Debt to Equity ?

0.30

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

55.11%

Change in promoter holding ?

-6.14%

Pledged percentage ?

N/A

Market

Return 3 months ?

8.4%

Return 6 months ?

86.3%

🗓️ Quarterly results (4 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	YoY %	QoQ %
Sales	169	232	304	412	+77.6%	—
Operating Profit	22	22	38	41	+86.4%	—
Other Income	6	0	3	3	—	—
Interest	3	4	5	7	+75.0%	—
Depreciation	3	4	4	6	+50.0%	—
Profit Before Tax	22	15	31	31	+106.7%	—
Net Profit	18	11	24	26	+136.4%	—
EPS	21.44	12.46	26.67	28.31	+127.2%	—
OPM %	13.0%	9.5%	12.5%	10.0%	+5.3%	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 2 periods)

Metric	Mar 2025	Mar 2026	% Chg
Equity Capital	9	9	+0.0%
Reserves	395	437	+10.6%
Borrowings	78	133	+70.5%
Other Liabilities	71	240	+238.0%
Total Liabilities	554	819	+47.8%
Fixed Assets	130	242	+86.2%
CWIP	20	31	+55.0%
Investments	0	0	—
Other Assets	404	546	+35.1%
Total Assets	554	819	+47.8%

💧 Cash Flow (latest 2 periods)

Metric	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-73	24	+132.9%
Cash from Investing Activity	-65	-145	-123.1%
Cash from Financing Activity	248	53	-78.6%
Net Cash Flow	110	-68	-161.8%
Free Cash Flow	-97	-109	-12.4%
CFO/OP	-152%	37%	+124.3%

➗ Ratios (latest 2 periods)

Metric	Mar 2025	Mar 2026	% Chg
Debtor Days	94	105	+11.7%
Inventory Days	82	65	-20.7%
Days Payable	64	100	+56.2%
Cash Conversion Cycle	112	69	-38.4%
Working Capital Days	75	50	-33.3%
ROCE %	—	14%	—

👥 Shareholding (latest 4 periods)

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	% Chg
Promoters	61.25%	54.75%	54.75%	55.11%	+0.7%
FIIs	0.00%	0.09%	0.20%	0.09%	-55.0%
DIIs	6.65%	10.32%	10.41%	10.39%	-0.2%
Public	32.11%	34.82%	34.63%	34.42%	-0.6%
No. of Shareholders	1,724	3,123	3,534	3,452	-2.3%

⚖️ Peer comparison

Industry: Iron & Steel Products · top 25 of 70 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SAMBHV Sambhv Steel	₹161.29	4,753	10.8	7,808	440	10.8%	5.6%	—	—	31.1%	66.9%
2	500365 Welspun Specialty	₹50.02	3,470	115.0	879	29	6.0%	3.3%	22.5%	610.6%	-3.8%	788.0%
3	AEROENTER Aeroflex Enterprises	₹138.55	1,568	9.6	752	173	15.2%	23.1%	20.5%	5.6%	40.5%	614.2%
4	RSL Rajputana Stainless	₹177.06	1,480	25.3	1,083	58	9.3%	5.4%	—	—	32.1%	83.6%
5	RHETAN Rhetan TMT	₹15.81	1,260	93.0	23	13	22.9%	54.1%	-34.3%	108.2%	-19.3%	316.7%
6	542669 BMW Industries	₹62.83	1,196	16.7	683	85	24.6%	12.5%	5.9%	8.0%	11.4%	26.9%
7	543928 Cosmic CRF	₹1,885.00	1,136	65.9	334	26	13.2%	7.8%	—	—	21.0%	83.3%
8	TEMBO Tembo Global	₹55.48	1,074	10.0	1,144	109	14.3%	9.6%	49.2%	87.6%	21.9%	56.0%
9	513361 India Homes	₹3.80	1,068	6.6	24	23	80.7%	97.7%	—	258.3%	—	444.2%
10	504605 Uni Abex	₹2,739.90	874	1.9	221	281	22.3%	127.2%	13.5%	748.5%	5.2%	20.8%
11	539018 Beekay Steel	₹394.45	800	17.3	1,268	44	9.3%	3.5%	9.3%	-58.9%	32.4%	22.1%
12	SCODATUBES Scoda Tubes	₹128.96	773	20.6	546	37	14.3%	6.8%	—	—	27.6%	-25.8%
13	534733 Aerpace Industries	₹38.34	570	—	2	-14	-561.5%	-633.3%	32.7%	-147.7%	20.3%	-178.1%
14	513511 Panchmahal Steel	₹206.00	551	98.6	391	4	5.0%	1.0%	0.3%	-168.1%	7.3%	325.9%
15	517336 Modern Malleables	₹1.10	474	0.5	178	24	19.2%	13.7%	189.2%	93.1%	98.5%	206.3%
16	504731 Azad India	₹163.35	463	291.7	74	3	3.5%	4.2%	619.2%	2091.7%	114.0%	1016.9%
17	MANAKSIA Manaksia	₹63.99	419	6.7	834	64	5.7%	7.6%	7.2%	-10.5%	28.8%	77.9%
18	541701 Supershakti Metaliks	₹550.00	360	73.9	705	9	1.6%	1.3%	—	—	-3.6%	-57.1%
19	513043 Remi Edelstahl	₹92.88	332	38.7	150	3	6.0%	2.0%	2.2%	1.1%	32.2%	115.0%
20	518075 Suraj Products	₹664.45	272	36.1	311	21	10.7%	6.8%	-6.9%	-12.1%	8.7%	46.7%
21	522273 Ahmedabad Steelcraft	₹141.35	256	12.7	217	17	10.6%	7.7%	28.7%	74.0%	-9.3%	-55.3%
22	540082 Riddhi Steel	₹58.00	247	6.3	458	11	6.3%	2.4%	—	—	-11.0%	25.0%
23	531289 National Fittings	₹136.00	246	11.8	98	10	14.1%	10.6%	17.0%	-60.9%	31.8%	50.4%
24	VMSTMT VMS TMT	₹44.20	219	13.0	874	17	6.1%	1.9%	—	—	16.7%	-47.9%
25	538546 538546	—	197	—	164	11	10.3%	6.8%	59.7%	90.3%	26.8%	31.9%

❓ Frequently asked questions

What was Cosmic CRF Ltd's revenue in Q4 FY26?