Flash Finance

Emami Realty LimitedEMAMIREALCorporate

Construction Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹68.50
MCap ₹356 Cr
Emami Realty Limited — Stock analysis & AI research Emami Realty Limited — Seasonality — best & worst months Emami Realty Limited — Technical setup — score, trend, support & resistance Emami Realty Limited — Live exchange announcements
🏭 Infrastructure sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹5 Cr
Sales · Jun 2026
-6.4% YoY
₹-4 Cr
Operating Profit · Jun 2026
+89.0% YoY
-82.1%
OPM % · Jun 2026
+88.3% YoY
₹-17 Cr
Net Profit · Jun 2026
+66.9% YoY
₹-3.27
EPS · Jun 2026
+72.4% YoY

📝 Emami Realty Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Emami Realty Limited reported revenue of ₹5 crore for the quarter ended June 2026 (Q1 FY27), down 6.4% from ₹6 crore in the same quarter last year, and down 92.5% sequentially over the March 2026 quarter.

The company reported a net loss of ₹17 crore, against a net loss of ₹51 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-3.27.

Operating profit stood at ₹-4 crore — an operating margin (OPM) of -82.1%, compared with -699.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Emami Realty Limited posted revenue of ₹93 crore, a growth of 21.1% over FY25, with a net loss of ₹190 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹93 crore with a net loss of ₹156 crore.

Valuation snapshot

At the current price of ₹68.50, EMAMIREAL has a market capitalisation of ₹356 crore.

Within the Construction industry, it is the 25th-largest of the 137 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 73.42%, domestic institutional investors (DIIs) 0.12%, public shareholders 26.46% of Emami Realty Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹356 Cr
Current Price ?
₹68.5
P/E ?
N/A
Industry P/E ?
16.40
P/B ?
-1.38
P/S ?
3.85
P/FCF ?
-1.79
Enterprise Value ?
₹2,345 Cr
EV/EBITDA ?
-21.15
PEG ?
N/A
Earnings Yield ?
-4.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹93 Cr
OPM ?
-119.8%
Profit after tax (TTM) ?
₹-156 Cr
EPS (TTM) ?
₹-29.91
ROCE ?
-7.0%
ROE ?
60.1%
ROA ?
-6.8%
Growth
Sales — latest qtr ?
₹5 Cr
PAT — latest qtr ?
₹-17 Cr
YoY qtr sales growth ?
-6.4%
YoY qtr profit growth ?
66.9%
Sales growth (3y) ?
11%
Sales growth (5y) ?
-13%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹1,989 Cr
Debt to Equity ?
-7.68
Interest Coverage ?
-1.5
Current Ratio ?
N/A
Ownership
Promoter holding ?
73.42%
Change in promoter holding ?
4.97%
Pledged percentage ?
N/A
Market
Return 3 months ?
-11.5%
Return 6 months ?
0.3%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 922106917455413695735 -6.4% -92.5%
Operating Profit -4-35-10-11-29-77-4-4-9-69-41-24-26-56-4 +89.0% +92.0%
Other Income 5195614131314131388744 -52.0% -0.3%
Interest 16914232928272729282325242421 -7.0% -10.4%
Depreciation 000000000000010 +40.7% -52.1%
Profit Before Tax -15-24-20-29-44-93-19-17-26-84-56-41-44-77-22 +59.9% +70.8%
Net Profit -11-18-15-21-34-71-14-13-19-79-51-36-37-66-17 +66.9% +74.6%
EPS -2.93-4.75-3.89-5.65-8.89-18.67-3.70-3.49-5.12-20.76-11.85-8.12-8.50-15.03-3.27 +72.4% +78.2%
OPM % -41.2% -158.5% -97.4% -196.3% -322.2% -441.3% -91.9% -70.6% -16.2% -529.1% -699.2% -264.9% -533.7% -76.7% -82.1% +88.3% -7.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹77 Cr ₹93 Cr ₹93 Cr +21.1%
Operating Profit ₹-85 Cr ₹-147 Cr ₹-111 Cr -73.2%
OPM % -110.86% -158.52% -119.83% -43.0%
NPM % -163.18% -204.11% -168.21% -25.1%
Other Income ₹53 Cr ₹28 Cr ₹23 Cr -47.4%
Depreciation ₹1 Cr ₹2 Cr ₹2 Cr +48.2%
Interest ₹112 Cr ₹96 Cr ₹95 Cr -14.2%
EBIT ₹-86 Cr ₹-149 Cr ₹-113 Cr -72.8%
PBT ₹-146 Cr ₹-218 Cr ₹-184 Cr -49.3%
Tax ₹-21 Cr ₹-17 Cr ₹-18 Cr +16.8%
Net Profit ₹-125 Cr ₹-190 Cr ₹-156 Cr -51.5%
EPS ₹-33.07 ₹-43.50 ₹-34.92 -31.5%
Material Cost ₹122 Cr ₹76 Cr ₹124 Cr -37.6%
Employee Cost ₹17 Cr ₹17 Cr ₹19 Cr +0.0%
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 8889 +12.5%
Reserves 85-55-180-268 -48.9%
Borrowings 1,5751,9041,8931,989 +5.1%
Other Liabilities 299393433547 +26.3%
Total Liabilities 1,9672,2502,1532,278 +5.8%
Fixed Assets 2411118 -27.3%
CWIP 0000 —
Investments 103120129150 +16.3%
Other Assets 1,8402,1192,0132,120 +5.3%
Total Assets 1,9672,2502,1532,278 +5.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 67-59-85-201 -136.5%
Cash from Investing Activity -65-167193100 -48.2%
Cash from Financing Activity 4233-124104 +183.9%
Net Cash Flow 67-153 +120.0%
Free Cash Flow 66-49-86-199 -131.4%
CFO/OP -193%48%100%136% +36.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 681014827 -43.8%
Inventory Days ———4,601 —
Days Payable ———19 —
Cash Conversion Cycle 68101484,609 +9502.1%
Working Capital Days 4,3325,2402,6001,092 -58.0%
ROCE % -0%-5%-2%-7% -250.0%

👥 Shareholding (latest 6 periods)

Metric Sep 2025Dec 2025Mar 2026Apr 2026Jun 2026Sep 2026 % Chg
Promoters 68.45%68.45%68.45%73.42%73.42%73.42% +0.0%
FIIs 0.04%0.00%0.00%0.00%—— —
DIIs 0.08%0.08%0.08%0.07%0.07%0.12% +71.4%
Public 31.43%31.47%31.46%26.51%26.51%26.46% -0.2%
No. of Shareholders 26,22426,05025,74825,73425,73125,440 -1.1%

⚖️ Peer comparison

Industry: Construction · top 25 of 137 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 EMBASSY Embassy Office ₹369.92 35,064 92.7 4,763 378 76.6% 7.9% 13.4% -79.2% 17.1% 25.9%
2 MINDSPACE MINDSPACE.NS 0P0001KHWX ₹345.06 22,843 28.7 3,241 800 80.1% 24.7% 16.4% 35.2% 27.9% 62.8%
3 NXST NXST.NS 0P0001QYGB ₹148.24 22,458 55.7 2,568 404 67.3% 15.7% 12.4% -16.5% 12.3% -89.5%
4 BIRET BIRET.NS 0P0001LR17 ₹263.49 21,867 42.0 3,295 626 71.8% 19.0% 24.2% 217.9% 51.7% 67.7%
5 WELENT Welspun Enterprises ₹789.00 10,700 35.5 3,544 348 20.2% 9.8% 0.9% 11.1% -8.4% -44.2%
6 MAXESTATES Max Estates ₹611.30 10,000 n/m 200 12 9.0% 6.1% -97.5% -98.9% 0.8% -30.0%
7 AFCONS Afcons Infrastructure ₹253.60 9,327 65.0 11,249 143 9.2% 1.3% -4.8% -48.6% -20.8% -77.9%
8 IRBINVIT IRB InvIT ₹66.38 8,507 25.1 1,546 340 80.0% 22.0% 13.4% -23.1% 87.2% 3.2%
9 GRINFRA G R ₹850.40 8,229 8.1 9,194 1,017 18.4% 11.1% 15.7% -1.6% 40.0% 46.6%
10 NCC NCC ₹130.76 8,210 12.7 20,639 682 8.8% 3.3% -9.9% -24.3% 12.2% 11.9%
11 RAYMOND Raymond ₹1,219.50 8,116 187.4 2,293 64 11.1% 2.8% -62.5% -30.2% 446.4% -99.4%
12 MAHLIFE Mahindra Lifespace ₹360.05 7,690 31.5 1,179 80 -10.3% 6.8% 216.9% 535.9% 7344.4% 5.7%
13 NESCO Nesco ₹1,056.00 7,441 17.9 951 417 50.7% 43.8% 27.4% 9.9% 9.7% 4.0%
14 CEIGALL Ceigall India ₹386.80 6,738 20.9 4,155 321 14.9% 7.7% 17.0% 7.7% 15.7% 24.2%
15 DBL Dilip Buildcon ₹406.20 6,599 5.0 8,742 1,255 19.2% 14.4% -20.4% 66.5% -9.2% -52.8%
16 KPIGREEN KPI Green ₹314.95 6,226 13.6 2,787 492 35.8% 17.7% 55.3% 56.5% 13.0% -15.0%
17 HCC Hindustan Construction ₹21.66 5,674 23.3 3,871 244 12.7% 6.3% -29.2% -7.2% -9.0% 0.7%
18 DBREALTY Valor Estate ₹95.20 5,164 n/m 864 12 9.0% 1.4% 61.7% 122.7% -86.8% -109.7%
19 MANINFRA Man Infraconstruction ₹124.44 4,951 21.1 666 216 24.1% 32.4% -43.1% -32.5% 19.3% 8.2%
20 PURVA Puravankara ₹202.61 4,805 27.9 4,064 150 20.0% 3.7% 85.7% 130.6% 62.0% 136.6%
21 RUSTOMJEE Keystone Realtors ₹356.90 4,508 33.8 2,832 131 6.7% 4.6% 31.5% -49.4% 72.2% 220.7%
22 AHLUCONT Ahluwalia Contracts ₹601.50 4,029 17.9 4,686 225 8.5% 4.8% 11.4% 32.3% 12.0% -79.7%
23 SUNTECK Sunteck Realty ₹269.60 3,959 18.6 1,127 211 28.7% 18.7% 31.7% 34.4% 1.7% 25.5%
24 KOLTEPATIL Kolte - ₹428.30 3,798 30.5 1,573 125 9.8% 8.0% -53.4% -147.2% 1017.0% 970.9%
25 EMAMIREAL Emami Realty ₹66.31 345 — 93 -156 -119.6% -167.8% 13.1% -50.2% -5.7% 66.9%
❓ Frequently asked questions
What was Emami Realty Limited's revenue in Q1 FY27?
Emami Realty Limited reported revenue of ₹5 crore for the quarter ended June 2026 (Q1 FY27), down 6.4% from ₹6 crore in the same quarter last year, and down 92.5% sequentially over the March 2026 quarter.
What was Emami Realty Limited's net profit in Q1 FY27?
The company reported a net loss of ₹17 crore, against a net loss of ₹51 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-3.27.
What is EMAMIREAL's market capitalisation and P/E ratio?
At the current price of ₹68.50, EMAMIREAL has a market capitalisation of ₹356 crore.
Who owns Emami Realty Limited? (shareholding pattern)
As of Sep 2026, promoters held 73.42%, domestic institutional investors (DIIs) 0.12%, public shareholders 26.46% of Emami Realty Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI