Flash Finance

Setubandhan Infrastructure LimitedSETUINFRACorporate

Construction Latest results: Sep 2023 13 quarters of data
Consolidated Standalone
₹0.41
MCap ₹5 Cr
Setubandhan Infrastructure Limited — Stock analysis & AI research Setubandhan Infrastructure Limited — Seasonality — best & worst months Setubandhan Infrastructure Limited — Technical setup — score, trend, support & resistance Setubandhan Infrastructure Limited — Live exchange announcements
🏭 Infrastructure sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹0 Cr
Sales · Sep 2023
-100.0% YoY
₹-0 Cr
Operating Profit · Sep 2023
-127.1% YoY
—
OPM % · Sep 2023
₹-0 Cr
Net Profit · Sep 2023
-161.0% YoY
₹-0.04
EPS · Sep 2023
-166.7% YoY

📝 Setubandhan Infrastructure Limited — results explained

Quarter ended September 2023 (Q2 FY24)

Setubandhan Infrastructure Limited reported revenue of ₹0 crore for the quarter ended September 2023 (Q2 FY24), down 100.0% from ₹3 crore in the same quarter last year.

The company reported a net loss of ₹0 crore, against a net profit of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.04.

Full year and trailing twelve months

For the full year FY23, Setubandhan Infrastructure Limited posted revenue of ₹8 crore, a decline of 90.6% over FY22, with a net profit of ₹0 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹4 crore with a net loss of ₹1 crore.

Valuation snapshot

At the current price of ₹0.41, SETUINFRA has a market capitalisation of ₹5 crore.

Within the Construction industry, it is the 25th-largest of the 137 companies we track by market value.

Shareholding pattern

As of Dec 2024, promoters held 27.42%, foreign institutional investors (FIIs) 0.00%, public shareholders 72.58% of Setubandhan Infrastructure Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹5 Cr
Current Price ?
₹0.4
P/E ?
N/A
Industry P/E ?
16.40
P/B ?
0.12
P/S ?
1.20
P/FCF ?
2.10
Enterprise Value ?
₹77 Cr
EV/EBITDA ?
-1,099.07
PEG ?
N/A
Earnings Yield ?
-1.3%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹4 Cr
OPM ?
-1.6%
Profit after tax (TTM) ?
₹-1 Cr
EPS (TTM) ?
₹-0.10
ROCE ?
-1.3%
ROE ?
-2.9%
ROA ?
-0.8%
Growth
Sales — latest qtr ?
₹0 Cr
PAT — latest qtr ?
₹-0 Cr
YoY qtr sales growth ?
-100.0%
YoY qtr profit growth ?
-161.0%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
19%
Profit growth (5y) ?
14%
Financial Health
Debt ?
₹72 Cr
Debt to Equity ?
1.59
Interest Coverage ?
-7.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
27.42%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-6.8%
Return 6 months ?
-25.5%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best
Metric Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023 YoY % QoQ %
Sales 7823677125134000 -100.0% —
Operating Profit -10-2-3-200-010-0-0-0 -127.1% +0.0%
Other Income 0-000000000000 -97.6% +0.0%
Interest 000000-0000000 — —
Depreciation 0000000000000 -13.0% +0.0%
Profit Before Tax -1-0-2-3-2-0-0-010-0-0-0 -143.2% +0.0%
Net Profit -1-0-2-4-2-0-1-010-0-0-0 -161.0% +2.1%
EPS -0.11-0.01-0.19-0.28-0.16-0.01-0.04-0.030.060.00-0.03-0.04-0.04 -166.7% +0.0%
OPM % -16.8% 2.7% -8.8% -4.9% -26.4% 0.4% 1.9% -6.8% 25.4% 9.1% — — — — —

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY22 FY23 TTM YoY %
Sales ₹91 Cr ₹8 Cr ₹4 Cr -90.6%
Operating Profit ₹-5 Cr ₹1 Cr ₹-0 Cr +118.9%
OPM % -5.38% 10.84% -1.59% +301.5%
NPM % -6.77% 0.35% -29.71% +105.2%
Other Income ₹0 Cr ₹1 Cr ₹0 Cr +92.9%
Depreciation ₹1 Cr ₹1 Cr ₹1 Cr -4.8%
Interest ₹-0 Cr ₹0 Cr ₹0 Cr +288230376151711872.0%
EBIT ₹-6 Cr ₹-0 Cr ₹-1 Cr +98.8%
PBT ₹-6 Cr ₹0 Cr ₹-1 Cr +108.2%
Tax — — — —
Net Profit ₹-6 Cr ₹0 Cr ₹-1 Cr +100.5%
EPS ₹-0.49 ₹0.00 ₹-0.11 +100.0%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Equity Capital 12.5712.5712.5712.57 +0.0%
Reserves 35.9035.9434.4232.57 -5.4%
Borrowings 71.2471.2471.6571.65 +0.0%
Other Liabilities 52.9349.0951.8952.91 +2.0%
Total Liabilities 172.64168.84170.53169.70 -0.5%
Fixed Assets 29.1328.1427.3426.59 -2.7%
CWIP 0.000.000.000.00 —
Investments 0.430.420.420.42 +0.0%
Other Assets 143.08140.28142.77142.69 -0.1%
Total Assets 172.64168.84170.53169.70 -0.5%

💧 Cash Flow (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Cash from Operating Activity 0.26-0.47-0.502.52 +604.0%
Cash from Investing Activity 0.02-0.490.110.23 +109.1%
Cash from Financing Activity 0.00-0.010.410.00 -100.0%
Net Cash Flow 0.28-0.970.022.75 +13650.0%
Free Cash Flow 0.26-0.47-0.502.52 +604.0%
CFO/OP -5%-51%98%-255% -360.2%

➗ Ratios (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Debtor Days 117.83650.56—— —
Cash Conversion Cycle 117.83650.56—— —
Working Capital Days -57.04-457.32—— —
ROCE % -4.55%0.39%-1.01%-1.28% -26.7%

👥 Shareholding (latest 4 periods)

Metric Mar 2024Jun 2024Sep 2024Dec 2024 % Chg
Promoters 27.42%27.42%27.42%27.42% +0.0%
FIIs 0.00%0.00%0.00%0.00% —
Public 72.58%72.58%72.57%72.58% +0.0%
No. of Shareholders 22,31722,33822,72523,497 +3.4%

⚖️ Peer comparison

Industry: Construction · top 25 of 137 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 EMBASSY Embassy Office ₹369.92 35,064 92.7 4,763 378 76.6% 7.9% 13.4% -79.2% 17.1% 25.9%
2 MINDSPACE MINDSPACE.NS 0P0001KHWX ₹345.06 22,843 28.7 3,241 800 80.1% 24.7% 16.4% 35.2% 27.9% 62.8%
3 NXST NXST.NS 0P0001QYGB ₹148.24 22,458 55.7 2,568 404 67.3% 15.7% 12.4% -16.5% 12.3% -89.5%
4 BIRET BIRET.NS 0P0001LR17 ₹263.49 21,867 42.0 3,295 626 71.8% 19.0% 24.2% 217.9% 51.7% 67.7%
5 WELENT Welspun Enterprises ₹789.00 10,700 35.5 3,544 348 20.2% 9.8% 0.9% 11.1% -8.4% -44.2%
6 MAXESTATES Max Estates ₹611.30 10,000 n/m 200 12 9.0% 6.1% -97.5% -98.9% 0.8% -30.0%
7 AFCONS Afcons Infrastructure ₹253.60 9,327 65.0 11,249 143 9.2% 1.3% -4.8% -48.6% -20.8% -77.9%
8 IRBINVIT IRB InvIT ₹66.38 8,507 25.1 1,546 340 80.0% 22.0% 13.4% -23.1% 87.2% 3.2%
9 GRINFRA G R ₹850.40 8,229 8.1 9,194 1,017 18.4% 11.1% 15.7% -1.6% 40.0% 46.6%
10 NCC NCC ₹130.76 8,210 12.7 20,639 682 8.8% 3.3% -9.9% -24.3% 12.2% 11.9%
11 RAYMOND Raymond ₹1,219.50 8,116 187.4 2,293 64 11.1% 2.8% -62.5% -30.2% 446.4% -99.4%
12 MAHLIFE Mahindra Lifespace ₹360.05 7,690 31.5 1,179 80 -10.3% 6.8% 216.9% 535.9% 7344.4% 5.7%
13 NESCO Nesco ₹1,056.00 7,441 17.9 951 417 50.7% 43.8% 27.4% 9.9% 9.7% 4.0%
14 CEIGALL Ceigall India ₹386.80 6,738 20.9 4,155 321 14.9% 7.7% 17.0% 7.7% 15.7% 24.2%
15 DBL Dilip Buildcon ₹406.20 6,599 5.0 8,742 1,255 19.2% 14.4% -20.4% 66.5% -9.2% -52.8%
16 KPIGREEN KPI Green ₹314.95 6,226 13.6 2,787 492 35.8% 17.7% 55.3% 56.5% 13.0% -15.0%
17 HCC Hindustan Construction ₹21.66 5,674 23.3 3,871 244 12.7% 6.3% -29.2% -7.2% -9.0% 0.7%
18 DBREALTY Valor Estate ₹95.20 5,164 n/m 864 12 9.0% 1.4% 61.7% 122.7% -86.8% -109.7%
19 MANINFRA Man Infraconstruction ₹124.44 4,951 21.1 666 216 24.1% 32.4% -43.1% -32.5% 19.3% 8.2%
20 PURVA Puravankara ₹202.61 4,805 27.9 4,064 150 20.0% 3.7% 85.7% 130.6% 62.0% 136.6%
21 RUSTOMJEE Keystone Realtors ₹356.90 4,508 33.8 2,832 131 6.7% 4.6% 31.5% -49.4% 72.2% 220.7%
22 AHLUCONT Ahluwalia Contracts ₹601.50 4,029 17.9 4,686 225 8.5% 4.8% 11.4% 32.3% 12.0% -79.7%
23 SUNTECK Sunteck Realty ₹269.60 3,959 18.6 1,127 211 28.7% 18.7% 31.7% 34.4% 1.7% 25.5%
24 KOLTEPATIL Kolte - ₹428.30 3,798 30.5 1,573 125 9.8% 8.0% -53.4% -147.2% 1017.0% 970.9%
25 SETUINFRA Setubandhan Infrastructure ₹0.45 6 — 65 -2 -1.6% -3.1% -59.2% 119.4% 18.6% -83.0%
❓ Frequently asked questions
What was Setubandhan Infrastructure Limited's revenue in Q2 FY24?
Setubandhan Infrastructure Limited reported revenue of ₹0 crore for the quarter ended September 2023 (Q2 FY24), down 100.0% from ₹3 crore in the same quarter last year.
What was Setubandhan Infrastructure Limited's net profit in Q2 FY24?
The company reported a net loss of ₹0 crore, against a net profit of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.04.
What is SETUINFRA's market capitalisation and P/E ratio?
At the current price of ₹0.41, SETUINFRA has a market capitalisation of ₹5 crore.
Who owns Setubandhan Infrastructure Limited? (shareholding pattern)
As of Dec 2024, promoters held 27.42%, foreign institutional investors (FIIs) 0.00%, public shareholders 72.58% of Setubandhan Infrastructure Limited.
TTM ends 2023-09-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI