Flash Finance

Devyani International LimitedDEVYANICorporate

Consumer Cyclical Restaurants Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹121.93
MCap ₹15,033 Cr
Devyani International Limited — Stock analysis & AI research Devyani International Limited — Multibagger AI analysis Devyani International Limited — Seasonality — best & worst months Devyani International Limited — Technical indicators & charts Devyani International Limited — Technical setup — score, trend, support & resistance Devyani International Limited — Live exchange announcements
📋 Small Cap Stocks List
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹1,581 Cr
Sales · Jun 2026
+16.5% YoY
₹254 Cr
Operating Profit · Jun 2026
+23.4% YoY
16.1%
OPM % · Jun 2026
+5.9% YoY
₹17 Cr
Net Profit · Jun 2026
+667.7% YoY
₹0.12
EPS · Jun 2026
+300.0% YoY

📝 Devyani International Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Devyani International Limited reported revenue of ₹1,581 crore for the quarter ended June 2026 (Q1 FY27), up 16.5% from ₹1,357 crore in the same quarter last year, and up 10.0% sequentially over the March 2026 quarter.

Net profit rose 667.7% year-on-year to ₹17 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.12.

Operating profit stood at ₹254 crore — an operating margin (OPM) of 16.1%, compared with 15.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Devyani International Limited posted revenue of ₹5,611 crore, a growth of 13.3% over FY25, with a net loss of ₹43 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹5,835 crore with a net loss of ₹28 crore.

Valuation snapshot

At the current price of ₹121.93, DEVYANI has a market capitalisation of ₹15,033 crore.

Within the Restaurants industry, it is the 2nd-largest of the 8 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 61.36%, foreign institutional investors (FIIs) 6.81%, domestic institutional investors (DIIs) 18.85%, public shareholders 12.98% of Devyani International Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹15,033 Cr
Current Price ?
₹121.9
P/E ?
N/A
Industry P/E ?
111.80
P/B ?
9.75
P/S ?
2.58
P/FCF ?
31.45
Enterprise Value ?
₹18,866 Cr
EV/EBITDA ?
21.02
PEG ?
N/A
Earnings Yield ?
1.1%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹5,835 Cr
OPM ?
15.4%
Profit after tax (TTM) ?
₹-28 Cr
EPS (TTM) ?
₹-0.22
ROCE ?
5.0%
ROE ?
-1.8%
ROA ?
-0.4%
Growth
Sales — latest qtr ?
₹1,581 Cr
PAT — latest qtr ?
₹17 Cr
YoY qtr sales growth ?
16.5%
YoY qtr profit growth ?
667.7%
Sales growth (3y) ?
23%
Sales growth (5y) ?
38%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
12%
Financial Health
Debt ?
₹3,833 Cr
Debt to Equity ?
2.49
Interest Coverage ?
0.7
Current Ratio ?
N/A
Ownership
Promoter holding ?
61.36%
Change in promoter holding ?
-1.26%
Pledged percentage ?
N/A
Market
Return 3 months ?
8.9%
Return 6 months ?
13.2%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 7917558478198431,0471,2221,2221,2941,2131,3571,3771,4411,4371,581 +16.5% +10.0%
Operating Profit 174151173154146130216196213186206192231220254 +23.4% +15.4%
Other Income 81177514105913145-101819 +42.1% +8.4%
Interest 384240424857636567706769707070 +5.0% +0.1%
Depreciation 7178808693126132139147152150155167182180 +20.5% -1.2%
Profit Before Tax 6541131910-3831-49-223-29-16-1523 +679.9% +257.2%
Net Profit 7160-2365-4922-5-8-172-24-11-1017 +667.7% +273.8%
EPS 0.590.500.100.280.08-0.060.250.000.00-0.120.03-0.16-0.08-0.080.12 +300.0% +250.0%
OPM % 22.0% 19.9% 20.5% 18.8% 17.3% 12.4% 17.7% 16.0% 16.5% 15.3% 15.2% 14.0% 16.0% 15.3% 16.1% +5.9% +5.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹4,951 Cr ₹5,611 Cr ₹5,835 Cr +13.3%
Operating Profit ₹811 Cr ₹850 Cr ₹898 Cr +4.8%
OPM % 16.38% 15.14% 15.38% -7.6%
NPM % -0.14% -0.76% -0.47% -442.9%
Other Income ₹37 Cr ₹26 Cr ₹32 Cr -29.2%
Depreciation ₹570 Cr ₹654 Cr ₹685 Cr +14.8%
Interest ₹265 Cr ₹276 Cr ₹279 Cr +4.1%
EBIT ₹241 Cr ₹196 Cr ₹213 Cr -18.8%
PBT ₹13 Cr ₹-57 Cr ₹-37 Cr -543.3%
Tax ₹20 Cr ₹-5 Cr ₹1 Cr -123.8%
Net Profit ₹-7 Cr ₹-43 Cr ₹-28 Cr -516.5%
EPS ₹0.13 ₹-0.29 ₹-0.20 -323.1%
Material Cost ₹1,539 Cr ₹876 Cr ₹933 Cr -43.1%
Employee Cost ₹710 Cr ₹403 Cr ₹432 Cr -43.3%
Extraordinary Items — ₹-3 Cr ₹-3 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 120121121123 +1.7%
Reserves 8509359741,419 +45.7%
Borrowings 1,5652,9063,1883,833 +20.2%
Other Liabilities 4509711,0571,375 +30.1%
Total Liabilities 2,9854,9325,3396,750 +26.4%
Fixed Assets 2,4274,2164,6225,686 +23.0%
CWIP 151138 +166.7%
Investments 0012 +100.0%
Other Assets 5437057121,054 +48.0%
Total Assets 2,9854,9325,3396,750 +26.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 637766900919 +2.1%
Cash from Investing Activity -349-1,551-461-440 +4.6%
Cash from Financing Activity -283889-425-197 +53.6%
Net Cash Flow 510514282 +1914.3%
Free Cash Flow 213305418478 +14.4%
CFO/OP 104%140%107%108% +0.9%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 4534 +33.3%
Inventory Days 52453534 -2.9%
Days Payable 98130105127 +21.0%
Cash Conversion Cycle -42-79-66-89 -34.8%
Working Capital Days -37-65-60-85 -41.7%
ROCE % 18%6%6%5% -16.7%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 62.62%61.41%61.37%61.37%61.36% -0.0%
FIIs 9.42%6.55%5.77%6.13%6.81% +11.1%
DIIs 18.09%19.76%19.44%19.33%18.85% -2.5%
Public 9.86%12.29%13.42%13.17%12.98% -1.4%
No. of Shareholders 2,45,8272,38,1902,43,3632,52,9632,52,889 -0.0%

⚖️ Peer comparison

Industry: Restaurants · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 JUBLFOOD Jubilant FoodWorks ₹469.60 30,884 71.5 9,846 450 19.8% 4.6% 17.1% 104.4% 13.7% 6.0%
2 DEVYANI Devyani International ₹138.00 17,015 — 5,835 -28 15.4% -0.5% 13.3% -516.5% 16.5% 667.7%
3 TRAVELFOOD TRAVEL FOOD ₹1,234.20 16,256 34.2 1,725 487 38.5% 28.2% — — 20.6% 35.6%
4 UFBL United Foodbrands ₹696.70 2,725 — 1,127 -35 6.8% -3.1% — — 43.4% 136.2%
5 539895 Spice Lounge ₹44.76 2,530 — 4 0 8.5% 3.6% 236.4% 42.1% 540.6% -70.2%
6 506134 Gourmet Gateway ₹39.99 146 n/m 201 2 16.1% 1.0% 16.2% 106.9% 18.6% 273.1%
7 539659 Vikram Kamats ₹62.52 45 421.7 58 0 22.1% 0.6% 43.9% -77.6% 15.6% 160.9%
8 539273 Pecos Hotels ₹381.95 25 30.0 12 2 18.5% 14.0% — — 19.3% 56.9%
❓ Frequently asked questions
What was Devyani International Limited's revenue in Q1 FY27?
Devyani International Limited reported revenue of ₹1,581 crore for the quarter ended June 2026 (Q1 FY27), up 16.5% from ₹1,357 crore in the same quarter last year, and up 10.0% sequentially over the March 2026 quarter.
What was Devyani International Limited's net profit in Q1 FY27?
Net profit rose 667.7% year-on-year to ₹17 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.12.
What is DEVYANI's market capitalisation and P/E ratio?
At the current price of ₹121.93, DEVYANI has a market capitalisation of ₹15,033 crore.
Who owns Devyani International Limited? (shareholding pattern)
As of Jun 2026, promoters held 61.36%, foreign institutional investors (FIIs) 6.81%, domestic institutional investors (DIIs) 18.85%, public shareholders 12.98% of Devyani International Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI