Flash Finance

Devyani International LimitedDEVYANICorporate

Consumer Cyclical Restaurants Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹121.93
MCap ₹15,033 Cr
Devyani International Limited — Stock analysis & AI research Devyani International Limited — Multibagger AI analysis Devyani International Limited — Seasonality — best & worst months Devyani International Limited — Technical indicators & charts Devyani International Limited — Technical setup — score, trend, support & resistance Devyani International Limited — Live exchange announcements
📋 Small Cap Stocks List
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹999 Cr
Sales · Jun 2026
+8.9% YoY
₹169 Cr
Operating Profit · Jun 2026
+12.1% YoY
17.0%
OPM % · Jun 2026
+3.0% YoY
₹9 Cr
Net Profit · Jun 2026
+37.0% YoY
₹0.07
EPS · Jun 2026
+40.0% YoY

📝 Devyani International Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Devyani International Limited reported revenue of ₹999 crore for the quarter ended June 2026 (Q1 FY27), up 8.9% from ₹917 crore in the same quarter last year, and up 13.6% sequentially over the March 2026 quarter.

Net profit rose 37.0% year-on-year to ₹9 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹0.07.

Operating profit stood at ₹169 crore — an operating margin (OPM) of 17.0%, compared with 16.5% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Devyani International Limited posted revenue of ₹3,573 crore, a growth of 6.7% over FY25, with a net loss of ₹33 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹3,654 crore with a net loss of ₹31 crore.

Valuation snapshot

At the current price of ₹121.93, DEVYANI has a market capitalisation of ₹15,033 crore.

Within the Restaurants industry, it is the 2nd-largest of the 8 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 61.36%, foreign institutional investors (FIIs) 6.81%, domestic institutional investors (DIIs) 18.85%, public shareholders 12.98% of Devyani International Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹15,033 Cr
Current Price ?
₹121.9
P/E ?
N/A
Industry P/E ?
111.80
P/B ?
9.99
P/S ?
4.11
P/FCF ?
36.94
Enterprise Value ?
₹17,699 Cr
EV/EBITDA ?
29.38
PEG ?
N/A
Earnings Yield ?
0.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹3,654 Cr
OPM ?
16.5%
Profit after tax (TTM) ?
₹-31 Cr
EPS (TTM) ?
₹-0.25
ROCE ?
5.0%
ROE ?
-2.1%
ROA ?
-0.6%
Growth
Sales — latest qtr ?
₹999 Cr
PAT — latest qtr ?
₹9 Cr
YoY qtr sales growth ?
8.9%
YoY qtr profit growth ?
37.0%
Sales growth (3y) ?
9%
Sales growth (5y) ?
29%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
13%
Financial Health
Debt ?
₹2,666 Cr
Debt to Equity ?
1.77
Interest Coverage ?
0.6
Current Ratio ?
N/A
Ownership
Promoter holding ?
61.36%
Change in promoter holding ?
-1.26%
Pledged percentage ?
N/A
Market
Return 3 months ?
8.9%
Return 6 months ?
13.2%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 697667759779796752840836873801917871906879999 +8.9% +13.6%
Operating Profit 140120145139149149172146146137151131158144169 +12.1% +17.6%
Other Income 911785-9911101414169161725 +53.2% +46.1%
Interest 333435404451525456595556575858 +5.2% +0.4%
Depreciation 6167698389909299105108105105113122125 +19.6% +2.7%
Profit Before Tax 5531472422-91403-0-167-20-19-1811 +48.0% +159.2%
Net Profit 6652354118-1053214-136-14-12-139 +37.0% +165.4%
EPS 0.550.430.290.340.15-0.870.260.010.04-0.110.05-0.12-0.10-0.100.07 +40.0% +170.0%
OPM % 20.1% 18.0% 19.1% 17.9% 18.7% 19.8% 20.5% 17.5% 16.8% 17.1% 16.5% 15.1% 17.4% 16.4% 17.0% +3.0% +3.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹3,349 Cr ₹3,573 Cr ₹3,654 Cr +6.7%
Operating Profit ₹602 Cr ₹584 Cr ₹602 Cr -3.0%
OPM % 17.98% 16.35% 16.49% -9.1%
NPM % 0.71% -0.94% -0.85% -232.4%
Other Income ₹50 Cr ₹58 Cr ₹66 Cr +15.8%
Depreciation ₹404 Cr ₹445 Cr ₹465 Cr +10.2%
Interest ₹221 Cr ₹227 Cr ₹230 Cr +2.4%
EBIT ₹199 Cr ₹139 Cr ₹137 Cr -29.8%
PBT ₹27 Cr ₹-49 Cr ₹-46 Cr -282.7%
Tax ₹3 Cr ₹-11 Cr ₹-10 Cr -431.6%
Net Profit ₹24 Cr ₹-33 Cr ₹-31 Cr -240.9%
EPS ₹0.20 ₹-0.27 ₹-0.25 -235.0%
Material Cost ₹957 Cr ₹788 Cr ₹794 Cr -17.6%
Employee Cost ₹455 Cr ₹380 Cr ₹394 Cr -16.4%
Extraordinary Items — ₹21 Cr ₹21 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 120121121123 +1.7%
Reserves 9649689831,382 +40.6%
Borrowings 1,4102,1152,3732,666 +12.3%
Other Liabilities 407439488621 +27.3%
Total Liabilities 2,9033,6433,9644,792 +20.9%
Fixed Assets 2,2682,7743,0693,178 +3.6%
CWIP 7738 +166.7%
Investments 84355356921 +158.7%
Other Assets 543506536685 +27.8%
Total Assets 2,9033,6433,9644,792 +20.9%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 595587662707 +6.8%
Cash from Investing Activity -305-737-323-510 -57.9%
Cash from Financing Activity -279109-327-204 +37.6%
Net Cash Flow 10-4212-6 -150.0%
Free Cash Flow 212189321407 +26.8%
CFO/OP 107%101%105%121% +15.2%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 4565 -16.7%
Inventory Days 52344138 -7.3%
Days Payable 9397112133 +18.8%
Cash Conversion Cycle -38-57-64-90 -40.6%
Working Capital Days -36-43-50-65 -30.0%
ROCE % 17%10%8%5% -37.5%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 62.62%61.41%61.37%61.37%61.36% -0.0%
FIIs 9.42%6.55%5.77%6.13%6.81% +11.1%
DIIs 18.09%19.76%19.44%19.33%18.85% -2.5%
Public 9.86%12.29%13.42%13.17%12.98% -1.4%
No. of Shareholders 2,45,8272,38,1902,43,3632,52,9632,52,889 -0.0%

⚖️ Peer comparison

Industry: Restaurants · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 JUBLFOOD Jubilant FoodWorks ₹469.60 30,884 71.5 9,846 450 19.8% 4.6% 17.1% 104.4% 13.7% 6.0%
2 DEVYANI Devyani International ₹138.00 17,015 — 5,835 -28 15.4% -0.5% 13.3% -516.5% 16.5% 667.7%
3 TRAVELFOOD TRAVEL FOOD ₹1,234.20 16,256 34.2 1,725 487 38.5% 28.2% — — 20.6% 35.6%
4 UFBL United Foodbrands ₹696.70 2,725 — 1,127 -35 6.8% -3.1% — — 43.4% 136.2%
5 539895 Spice Lounge ₹44.76 2,530 — 4 0 8.5% 3.6% 236.4% 42.1% 540.6% -70.2%
6 506134 Gourmet Gateway ₹39.99 146 n/m 201 2 16.1% 1.0% 16.2% 106.9% 18.6% 273.1%
7 539659 Vikram Kamats ₹62.52 45 421.7 58 0 22.1% 0.6% 43.9% -77.6% 15.6% 160.9%
8 539273 Pecos Hotels ₹381.95 25 30.0 12 2 18.5% 14.0% — — 19.3% 56.9%
❓ Frequently asked questions
What was Devyani International Limited's revenue in Q1 FY27?
Devyani International Limited reported revenue of ₹999 crore for the quarter ended June 2026 (Q1 FY27), up 8.9% from ₹917 crore in the same quarter last year, and up 13.6% sequentially over the March 2026 quarter.
What was Devyani International Limited's net profit in Q1 FY27?
Net profit rose 37.0% year-on-year to ₹9 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹0.07.
What is DEVYANI's market capitalisation and P/E ratio?
At the current price of ₹121.93, DEVYANI has a market capitalisation of ₹15,033 crore.
Who owns Devyani International Limited? (shareholding pattern)
As of Jun 2026, promoters held 61.36%, foreign institutional investors (FIIs) 6.81%, domestic institutional investors (DIIs) 18.85%, public shareholders 12.98% of Devyani International Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI