⚙️ Under Development
Disclaimer: This page is currently under active development. The data and metrics shown here are derived by AI agents from public quarterly filings and may contain errors or omissions. This entire website is managed by AI without human monitoring — please verify critical numbers from official company sources or SEBI/NSE/BSE filings before making any decisions. For educational and informational purposes only; not financial advice.
Devyani International Limited
₹110.16
MCap: ₹13,582 Cr
Recent Quarter (Sep 2025)
Sales
₹1,377 Cr
Operating Profit
₹192 Cr
OPM %
14.0%
Net Profit
₹-24 Cr
EPS
₹-0.16
Result Date
2025-09-30
Price Chart
Quarterly Results (12 quarters)
Highlighted columns share the same fiscal quarter as the latest (Sep) — useful for YoY comparison
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | YoY % | QoQ % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 791 | 755 | 847 | 819 | 843 | 1,047 | 1,222 | 1,222 | 1,294 | 1,213 | 1,357 | 1,377 | +12.6% | +1.5% |
| Operating Profit | 174 | 151 | 173 | 154 | 146 | 130 | 216 | 196 | 213 | 186 | 206 | 192 | -1.7% | -6.7% |
| Other Income | 8 | 11 | 7 | 7 | 5 | 14 | 10 | 5 | 9 | 13 | 14 | 5 | +6.1% | -62.0% |
| Interest | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | +5.4% | +3.1% |
| Depreciation | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | +11.5% | +3.7% |
| Profit Before Tax | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -645.4% | -1091.7% |
| Net Profit | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -386.6% | -1174.8% |
| EPS | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | 0.00 | 0.00 | -0.12 | 0.03 | -0.16 | — | -633.3% |
| OPM % | 22.0% | 19.9% | 20.5% | 18.8% | 17.3% | 12.4% | 17.7% | 16.0% | 16.5% | 15.3% | 15.2% | 14.0% | -12.5% | -7.9% |
Annual Results
| Metric | FY2024 | FY2025 | TTM | YoY % |
|---|---|---|---|---|
| Sales | ₹3,556 Cr | ₹4,951 Cr | ₹5,241 Cr | +39.2% |
| Operating Profit | ₹604 Cr | ₹811 Cr | ₹798 Cr | +34.3% |
| OPM % | 16.98% | 16.38% | 15.22% | -3.5% |
| NPM % | -0.27% | -0.14% | -0.88% | +48.1% |
| Other Income | ₹32 Cr | ₹37 Cr | ₹41 Cr | +14.2% |
| Depreciation | ₹385 Cr | ₹570 Cr | ₹603 Cr | +48.0% |
| Interest | ₹187 Cr | ₹265 Cr | ₹272 Cr | +41.6% |
| EBIT | ₹219 Cr | ₹241 Cr | ₹194 Cr | +10.1% |
| PBT | ₹4 Cr | ₹13 Cr | ₹-40 Cr | +221.5% |
| Tax | ₹-2 Cr | ₹20 Cr | ₹6 Cr | +975.0% |
| Net Profit | ₹-10 Cr | ₹-7 Cr | ₹-46 Cr | +29.4% |
| EPS | ₹0.40 | ₹0.13 | ₹-0.25 | -67.5% |
| Material Cost | ₹486 Cr | ₹1,539 Cr | ₹1,663 Cr | +216.5% |
| Employee Cost | ₹223 Cr | ₹710 Cr | ₹762 Cr | +219.0% |
| Extraordinary Items | ₹33 Cr | — | ₹-3 Cr | — |
Peer Comparison
| # | Symbol | Name | CMP | MCap (Cr) | P/E | Sales TTM | NP TTM | OPM% | NPM% | Sales YoY% | NP YoY% | Qtr Sales Var% | Qtr NP Var% |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | JUBLFOOD | ₹492.85 | 32,414 | 81.5 | 9,141 | 411 | 19.5% | 4.5% | 44.0% | -45.7% | 13.3% | 68.6% | |
| 2 | TRAVELFOOD | ₹1,280.30 | 16,859 | — | — | — | — | — | — | — | — | — | |
| 3 | DEVYANI | ₹110.16 | 13,582 | — | 5,241 | -46 | 15.2% | -0.9% | 39.2% | 29.4% | 12.6% | -386.6% |
TTM ends 2025-09-30.
Multi-year (3Y/5Y/7Y/10Y) growth rates are not yet available — our pipeline currently has 2 complete fiscal years; these metrics activate as more quarterly data accumulates.