Flash Finance

Swadeshi Industries & Leasing Ltd506863Corporate

Packaging Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹79.18
MCap ₹183 Cr · P/E 111.0
Swadeshi Industries & Leasing Ltd — Stock analysis & AI research Swadeshi Industries & Leasing Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹17 Cr
Sales · Jun 2026
+84.9% YoY
₹1 Cr
Operating Profit · Jun 2026
+57.4% YoY
4.2%
OPM % · Jun 2026
-16.0% YoY
₹1 Cr
Net Profit · Jun 2026
+51.4% YoY
₹0.23
EPS · Jun 2026
-28.1% YoY

📝 Swadeshi Industries & Leasing Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Swadeshi Industries & Leasing Ltd reported revenue of ₹17 crore for the quarter ended June 2026 (Q1 FY27), up 84.9% from ₹9 crore in the same quarter last year, and down 47.7% sequentially over the March 2026 quarter.

Net profit rose 51.4% year-on-year to ₹1 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.23.

Operating profit stood at ₹1 crore — an operating margin (OPM) of 4.2%, compared with 5.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Swadeshi Industries & Leasing Ltd posted revenue of ₹62 crore, a growth of 292.4% over FY25, with a net profit of ₹1 crore (up 42.7% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹70 crore with a net profit of ₹2 crore.

Valuation snapshot

At the current price of ₹79.18, 506863 has a market capitalisation of ₹183 crore and a trailing P/E of about 111.0.

Within the Packaging industry, it is the 25th-largest of the 80 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 39.32%, public shareholders 60.68% of Swadeshi Industries & Leasing Ltd.

Promoter holding rose from 34.97% to 39.32% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹183 Cr
Current Price ?
₹79.2
P/E ?
111.00above ind
Industry P/E ?
15.30
P/B ?
8.00
P/S ?
2.61
P/FCF ?
-48.97
Enterprise Value ?
₹184 Cr
EV/EBITDA ?
82.28
PEG ?
0.66
Earnings Yield ?
1.2%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹70 Cr
OPM ?
3.2%
Profit after tax (TTM) ?
₹2 Cr
EPS (TTM) ?
₹0.71
ROCE ?
13.9%
ROE ?
7.2%
ROA ?
4.4%
Growth
Sales — latest qtr ?
₹17 Cr
PAT — latest qtr ?
₹1 Cr
YoY qtr sales growth ?
84.9%
YoY qtr profit growth ?
51.4%
Sales growth (3y) ?
354%
Sales growth (5y) ?
126%
Profit growth (3y) ?
167%
Profit growth (5y) ?
35%
Financial Health
Debt ?
₹1 Cr
Debt to Equity ?
0.03
Interest Coverage ?
N/A
Current Ratio ?
N/A
Ownership
Promoter holding ?
39.32%
Change in promoter holding ?
4.35%
Pledged percentage ?
N/A
Market
Return 3 months ?
-8.3%
Return 6 months ?
-15.8%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 10002243794163317 +84.9% -47.7%
Operating Profit -0-0-0-0-0-0-0-000-0111 +57.4% -28.3%
Other Income 00000001000000 — —
Interest 00000000000000 — —
Depreciation 00000000000000 — +3.3%
Profit Before Tax -0000-00-0100-0111 +45.3% -31.1%
Net Profit -0000-00-0100-0011 +51.4% -27.4%
EPS -0.020.020.000.01-0.080.05-0.050.580.370.32-0.050.410.320.23 -28.1% -28.1%
OPM % -6.8% — — — -3.7% -0.9% -1.8% -2.7% 7.1% 5.0% -1.8% 3.7% 3.1% 4.2% -16.0% +35.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹16 Cr ₹62 Cr ₹70 Cr +292.4%
Operating Profit ₹0 Cr ₹2 Cr ₹2 Cr +556.7%
OPM % 1.89% 3.16% 3.18% +67.2%
NPM % 6.49% 2.36% 2.35% -63.6%
Other Income ₹1 Cr ₹0 Cr ₹0 Cr -96.6%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr —
Interest ₹0 Cr ₹0 Cr ₹0 Cr —
EBIT ₹0 Cr ₹2 Cr ₹2 Cr +543.3%
PBT ₹1 Cr ₹2 Cr ₹2 Cr +66.1%
Tax — — ₹0 Cr —
Net Profit ₹1 Cr ₹1 Cr ₹2 Cr +42.7%
EPS ₹0.95 ₹1.00 ₹0.91 +5.3%
Material Cost — — ₹16 Cr —
Employee Cost — — ₹0 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 10.8210.8210.8223.13 +113.8%
Reserves -2.82-2.88-1.86-0.25 +86.6%
Borrowings 0.010.000.020.69 +3350.0%
Other Liabilities 0.861.501.4213.70 +864.8%
Total Liabilities 8.879.4410.4037.27 +258.4%
Fixed Assets 3.543.530.012.71 +27000.0%
CWIP 0.000.000.000.00 —
Investments 0.000.000.008.40 —
Other Assets 5.335.9110.3926.16 +151.8%
Total Assets 8.879.4410.4037.27 +258.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
CFO/OP 763%76%-513%-23% +95.5%
Cash from Operating Activity -1.45-0.16-1.75-1.00 +42.9%
Cash from Investing Activity 1.500.151.73-8.49 -590.8%
Cash from Financing Activity -0.040.000.0112.86 +128500.0%
Net Cash Flow 0.01-0.010.003.37 —
Free Cash Flow -1.45-0.162.37-3.74 -257.8%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 455.0019.29121.21111.83 -7.7%
Inventory Days 0.000.000.001.91 —
Days Payable ———73.19 —
Cash Conversion Cycle 455.0019.29121.2140.54 -66.6%
Working Capital Days 2,185.00639.49203.3948.22 -76.3%
ROCE % -1.24%-0.75%6.86%13.95% +103.4%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 34.97%34.97%34.97%39.32% +12.4%
Public 65.01%65.03%65.02%60.68% -6.7%
No. of Shareholders 10,54610,78911,79910,980 -6.9%

⚖️ Peer comparison

Industry: Packaging · top 25 of 80 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 INOXINDIA INOX India ₹2,091.40 19,016 74.5 1,618 255 21.2% 15.8% 21.5% 14.1% 9.1% -4.8%
2 GRWRHITECH Garware Hi-Tech ₹6,834.50 15,878 46.9 2,120 338 20.5% 15.9% 0.5% 2.1% 9.0% 38.8%
3 EPL EPL ₹233.90 7,492 20.5 3,992 367 20.1% 9.2% -5.3% 1.0% 17.6% -10.7%
4 AGI AGI Greenpac ₹751.00 4,859 13.4 2,763 363 22.7% 13.1% 5.4% 9.2% 14.2% 12.1%
5 UFLEX UFLEX ₹632.65 4,568 6.7 16,866 686 13.6% 4.1% 2.4% 126.8% 37.6% 584.0%
6 TCPLPACK TCPL Packaging ₹4,394.80 3,991 34.6 1,879 116 16.3% 6.2% 2.3% -31.4% 16.1% 79.3%
7 POLYPLEX Polyplex ₹1,028.80 3,230 22.5 7,601 272 7.8% 3.6% 2.9% -88.5% 29.6% 386.0%
8 XPROINDIA Xpro India ₹1,288.90 3,025 92.5 534 33 9.4% 6.1% -5.7% -48.7% 20.4% 239.1%
9 COSMOFIRST COSMO FIRST ₹878.05 2,279 14.7 3,639 156 10.6% 4.3% 25.7% 17.4% 36.9% 37.0%
10 MOLDTKPAC Mold-Tek Packaging ₹655.25 2,177 — — — — — — — — —
11 HUHTAMAKI Huhtamaki India ₹244.85 1,849 13.6 2,611 137 8.6% 5.2% -1.9% 32.6% 22.6% 74.9%
12 COMSYN Commercial Syn ₹294.75 1,189 38.8 405 30 15.8% 7.5% 11.3% 53.7% 19.7% 74.4%
13 EKC Everest Kanto ₹98.75 1,108 7.5 1,470 147 13.8% 10.0% -1.9% 50.4% -15.2% 246.6%
14 DVL Dhunseri Ventures ₹275.20 964 5.0 444 191 -11.9% 43.0% -33.1% -38.9% 45.0% 145.1%
15 ESTER Ester Industries ₹86.24 899 — 1,469 -2 8.4% -0.1% 7.3% -300.5% 27.8% 360.2%
16 ORICONENT Oricon Enterprises ₹52.40 828 30.8 45 27 -120.6% 59.8% -68.7% -83.0% -7.5% 25.9%
17 515147 Haldyn Glass ₹132.79 811 24.1 487 30 13.9% 6.1% 21.5% 31.7% 20.6% 90.0%
18 TIRUPATI Shree Tirupati ₹748.00 758 239.7 201 3 6.5% 1.5% — — 3.0% -86.2%
19 KANPRPLA Kanpur Plastipack ₹246.50 603 13.1 741 45 9.1% 6.1% 16.9% 226.5% 13.8% 104.0%
20 HITECHCORP Hitech ₹331.95 570 32.5 701 18 11.0% 2.5% 14.1% 69.9% 36.8% 49.7%
21 SHREERAMA Shree Rama ₹42.38 566 22.7 265 25 16.2% 9.6% 15.3% -51.8% 45.5% 9.7%
22 PYRAMID Pyramid Technoplast ₹153.00 564 17.9 739 32 8.5% 4.3% 15.2% 4.1% 35.7% 30.6%
23 512453 Shri Jagdamba ₹876.95 560 16.2 457 47 12.9% 10.4% -13.5% -14.0% 28.6% 46.7%
24 NAHARPOLY Nahar Poly ₹221.94 546 7.5 668 72 14.1% 10.8% 5.8% 66.5% -18.7% -35.9%
25 506863 Swadeshi Industries ₹2.42 183 3.4 70 2 3.2% 2.4% 292.4% 42.7% 84.9% 51.4%
❓ Frequently asked questions
What was Swadeshi Industries & Leasing Ltd's revenue in Q1 FY27?
Swadeshi Industries & Leasing Ltd reported revenue of ₹17 crore for the quarter ended June 2026 (Q1 FY27), up 84.9% from ₹9 crore in the same quarter last year, and down 47.7% sequentially over the March 2026 quarter.
What was Swadeshi Industries & Leasing Ltd's net profit in Q1 FY27?
Net profit rose 51.4% year-on-year to ₹1 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.23.
What is 506863's market capitalisation and P/E ratio?
At the current price of ₹79.18, 506863 has a market capitalisation of ₹183 crore and a trailing P/E of about 111.0.
Who owns Swadeshi Industries & Leasing Ltd? (shareholding pattern)
As of Mar 2026, promoters held 39.32%, public shareholders 60.68% of Swadeshi Industries & Leasing Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI