Tirupati Sarjan Ltd531814Corporate

Residential, Commercial Projects Latest results: Jun 2026 14 quarters of data

₹8.20

MCap ₹26 Cr · P/E 5.1

Tirupati Sarjan Ltd — Stock analysis & AI research Tirupati Sarjan Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹33 Cr

Sales · Jun 2026

+6.7% YoY

₹3 Cr

Operating Profit · Jun 2026

+31.6% YoY

9.4%

OPM % · Jun 2026

+23.7% YoY

₹1 Cr

Net Profit · Jun 2026

+28.1% YoY

₹0.41

EPS · Jun 2026

+28.1% YoY

📝 Tirupati Sarjan Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Tirupati Sarjan Ltd reported revenue of ₹33 crore for the quarter ended June 2026 (Q1 FY27), up 6.7% from ₹31 crore in the same quarter last year, and down 58.9% sequentially over the March 2026 quarter.

Net profit rose 28.1% year-on-year to ₹1 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹0.41.

Operating profit stood at ₹3 crore — an operating margin (OPM) of 9.4%, compared with 7.6% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Tirupati Sarjan Ltd posted revenue of ₹218 crore, a decline of 1.8% over FY25, with a net profit of ₹5 crore (down 8.1% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹220 crore with a net profit of ₹5 crore.

Valuation snapshot

At the current price of ₹8.20, 531814 has a market capitalisation of ₹26 crore and a trailing P/E of about 5.1.

Within the Residential, Commercial Projects industry, it is the 25th-largest of the 92 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 39.80%, public shareholders 60.20% of Tirupati Sarjan Ltd.

Promoter holding slipped from 40.04% to 39.80% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹26 Cr

Current Price ?

₹8.2

P/E ?

5.14below ind

Industry P/E ?

19.70

P/B ?

0.28

P/S ?

0.12

P/FCF ?

5.17

Enterprise Value ?

₹66 Cr

EV/EBITDA ?

6.06

PEG ?

0.32

Earnings Yield ?

14.7%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹220 Cr

OPM ?

4.9%

Profit after tax (TTM) ?

₹5 Cr

EPS (TTM) ?

₹1.60

ROCE ?

8.0%

ROE ?

5.4%

ROA ?

2.7%

Growth

Sales — latest qtr ?

₹33 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

6.7%

YoY qtr profit growth ?

28.1%

Sales growth (3y) ?

12%

Sales growth (5y) ?

27%

Profit growth (3y) ?

16%

Profit growth (5y) ?

32%

Financial Health

Debt ?

₹40 Cr

Debt to Equity ?

0.43

Interest Coverage ?

2.3

Current Ratio ?

N/A

Ownership

Promoter holding ?

39.80%

Change in promoter holding ?

-0.30%

Pledged percentage ?

N/A

Market

Return 3 months ?

-2.1%

Return 6 months ?

5.0%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	55	26	42	55	72	41	49	53	78	31	38	69	80	33	+6.7%	-58.9%
Operating Profit	2	3	4	3	3	3	3	4	3	2	2	3	2	3	+31.6%	+39.9%
Other Income	0	0	0	0	1	0	1	0	0	0	0	0	1	0	-72.0%	-88.0%
Interest	1	2	2	1	2	1	2	2	1	1	1	1	1	1	+12.0%	+2.9%
Depreciation	0	0	0	0	1	0	0	0	0	0	0	0	0	0	+9.6%	-10.9%
Profit Before Tax	0	1	1	2	2	2	2	2	2	2	1	2	2	2	+25.1%	+13.8%
Net Profit	0	1	1	1	1	1	1	2	1	1	1	1	1	1	+28.1%	+9.5%
EPS	0.07	0.23	0.30	0.39	0.27	0.37	0.33	0.46	0.41	0.32	0.31	0.43	0.38	0.41	+28.1%	+7.9%
OPM %	2.9%	12.6%	8.5%	5.3%	4.0%	7.2%	6.1%	6.6%	3.5%	7.6%	6.6%	4.5%	2.8%	9.4%	+23.7%	+235.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹222 Cr	₹218 Cr	₹220 Cr	-1.8%
Operating Profit	₹12 Cr	₹10 Cr	₹11 Cr	-17.1%
OPM %	5.51%	4.65%	4.94%	-15.6%
NPM %	2.33%	2.18%	2.29%	-6.4%
Other Income	₹2 Cr	₹2 Cr	₹1 Cr	-2.5%
Depreciation	₹1 Cr	₹1 Cr	₹1 Cr	+2.7%
Interest	₹5 Cr	₹4 Cr	₹4 Cr	-24.8%
EBIT	₹11 Cr	₹9 Cr	₹10 Cr	-19.1%
PBT	₹7 Cr	₹7 Cr	₹7 Cr	-11.7%
Tax	—	—	₹1 Cr	—
Net Profit	₹5 Cr	₹5 Cr	₹5 Cr	-8.1%
EPS	₹1.57	₹1.44	₹1.53	-8.3%
Material Cost	—	—	₹38 Cr	—
Employee Cost	—	—	₹1 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	16	16	16	16	+0.0%
Reserves	64	68	73	77	+5.5%
Borrowings	56	60	47	40	-14.9%
Other Liabilities	72	74	59	52	-11.9%
Total Liabilities	208	218	195	186	-4.6%
Fixed Assets	8	9	9	10	+11.1%
CWIP	0	0	0	0	—
Investments	11	14	14	11	-21.4%
Other Assets	189	195	173	165	-4.6%
Total Assets	208	218	195	186	-4.6%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	8	6	17	8	-52.9%
Cash from Investing Activity	-6	-3	2	2	+0.0%
Cash from Financing Activity	-1	-2	-17	-10	+41.2%
Net Cash Flow	1	0	1	-0	-100.0%
Free Cash Flow	3	4	16	5	-68.8%
CFO/OP	76%	65%	154%	94%	-39.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	101	73	53	44	-17.0%
Inventory Days	414	353	262	114	-56.5%
Days Payable	226	173	139	63	-54.7%
Cash Conversion Cycle	289	252	175	95	-45.7%
Working Capital Days	73	80	61	54	-11.5%
ROCE %	9%	9%	9%	8%	-11.1%

👥 Shareholding (latest 4 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	% Chg
Promoters	40.10%	40.10%	40.04%	39.80%	-0.6%
Public	59.90%	59.91%	59.95%	60.20%	+0.4%
No. of Shareholders	6,224	6,154	6,027	6,000	-0.4%

⚖️ Peer comparison

Industry: Residential, Commercial Projects · top 25 of 92 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	LOTUSDEV Sri Lotus	₹215.70	10,542	35.9	932	305	38.2%	32.8%	—	—	52.6%	92.4%
2	EMBDL Embassy Developments	₹53.68	7,462	—	1,264	-944	-47.2%	-74.6%	-14.9%	-1152.5%	-68.2%	-41.5%
3	GANESHHOU GANESH HOUSING	₹740.65	6,176	23.3	640	265	63.2%	41.3%	-46.7%	-47.2%	85.6%	-54.9%
4	KALPATARU Kalpataru	₹272.35	5,608	58.7	3,465	103	3.0%	3.0%	—	—	6.5%	44.0%
5	RAYMONDREL Raymond Realty	₹679.90	4,525	15.0	3,138	301	15.2%	9.6%	—	—	40.7%	-18.6%
6	543542 Kesar India	₹668.15	3,317	64.2	140	29	27.0%	20.8%	—	—	-42.0%	-55.3%
7	504000 Elpro International	₹172.50	2,924	22.7	567	129	36.0%	22.8%	29.1%	31.8%	38.7%	56.9%
8	538668 538668	—	1,455	—	8	5	58.7%	54.5%	-45.6%	-41.6%	63.6%	-61.5%
9	508929 Avishkar Infra	₹47.58	1,271	139.9	—	1	—	—	-100.0%	-82.8%	-100.0%	-96.6%
10	531381 Arihant Foundations	₹906.90	985	14.9	420	61	20.0%	14.4%	103.6%	41.9%	118.9%	-62.6%
11	543543 B-Right Realestate	₹140.65	945	3.4	167	45	39.5%	26.9%	—	—	79.4%	725.0%
12	PROZONER Prozone Realty	₹51.37	784	48.3	172	15	30.7%	9.0%	9.2%	132.9%	-60.1%	-65.5%
13	MODIS Modis Navnirman	₹361.00	707	18.8	248	38	18.7%	15.3%	—	—	27.9%	26.4%
14	531771 Shraddha Prime	₹112.95	657	7.0	557	63	14.3%	11.4%	225.6%	112.0%	82.6%	114.5%
15	532467 Hazoor Multi	₹359.25	539	n/m	424	15	51.0%	3.4%	2.3%	57.1%	20.9%	-92.6%
16	NIMBSPROJ Nimbus Projects	₹195.09	377	—	228	-88	-38.6%	-38.6%	28.1%	-241.9%	21700.0%	72.8%
17	511714 Nimbus Projects	₹189.90	367	—	227	-49	-23.3%	-21.5%	28.1%	-241.9%	-26.6%	109.1%
18	533285 RDB Infrastructure	₹153.10	327	221.9	89	14	1.9%	16.0%	-14.2%	22.2%	—	—
19	500270 Baroda Rayon	₹181.75	279	12.4	57	34	30.6%	58.5%	-38.0%	-44.9%	-19.6%	160.2%
20	535621 S V	₹104.50	260	—	4	-6	-592.3%	-165.8%	-50.0%	-1100.0%	-28.0%	383.3%
21	540796 Ratnabhumi Developers	₹143.60	238	163.2	47	1	41.2%	2.6%	-71.2%	-45.3%	-52.3%	-96.6%
22	526407 Hampton Sky	₹30.04	226	—	14	-20	-127.0%	-142.7%	-91.0%	-155.9%	-108.0%	-358.7%
23	543241 Veer Global	₹181.00	226	172.5	8	2	46.1%	21.1%	-40.7%	-34.7%	88.2%	-56.5%
24	533167 Coromandel Engineering	₹66.46	223	n/m	50	1	9.9%	2.4%	37.7%	-61.0%	78.9%	145.1%
25	531814 Tirupati Sarjan	₹13.99	26	9.1	220	5	4.9%	2.3%	-1.8%	-8.1%	6.7%	28.1%

❓ Frequently asked questions

What was Tirupati Sarjan Ltd's revenue in Q1 FY27?

What was Tirupati Sarjan Ltd's net profit in Q1 FY27?