Flash Finance

Thakkers Developers Ltd526654Corporate

Residential, Commercial Projects Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹139.70
MCap ₹126 Cr · P/E 9.2
Thakkers Developers Ltd — Stock analysis & AI research Thakkers Developers Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹18 Cr
Sales · Jun 2026
+104.5% YoY
₹10 Cr
Operating Profit · Jun 2026
+674.2% YoY
52.2%
OPM % · Jun 2026
+278.3% YoY
₹10 Cr
Net Profit · Jun 2026
+597.9% YoY
₹11.17
EPS · Jun 2026
+598.1% YoY

📝 Thakkers Developers Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Thakkers Developers Ltd reported revenue of ₹18 crore for the quarter ended June 2026 (Q1 FY27), up 104.5% from ₹9 crore in the same quarter last year, and up 284.6% sequentially over the March 2026 quarter.

Net profit rose 597.9% year-on-year to ₹10 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹11.17.

Operating profit stood at ₹10 crore — an operating margin (OPM) of 52.2%, compared with 13.8% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Thakkers Developers Ltd posted revenue of ₹35 crore, a growth of 9.8% over FY25, with a net profit of ₹5 crore (down 22.3% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹44 crore with a net profit of ₹14 crore.

Valuation snapshot

At the current price of ₹139.70, 526654 has a market capitalisation of ₹126 crore and a trailing P/E of about 9.2.

Within the Residential, Commercial Projects industry, it is the 25th-largest of the 92 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 71.31%, public shareholders 28.68% of Thakkers Developers Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹126 Cr
Current Price ?
₹139.7
P/E ?
9.20below ind
Industry P/E ?
19.70
P/B ?
0.80
P/S ?
2.85
P/FCF ?
64.15
Enterprise Value ?
₹143 Cr
EV/EBITDA ?
11.89
PEG ?
N/A
Earnings Yield ?
7.1%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹44 Cr
OPM ?
27.3%
Profit after tax (TTM) ?
₹14 Cr
EPS (TTM) ?
₹15.18
ROCE ?
4.5%
ROE ?
8.7%
ROA ?
6.4%
Growth
Sales — latest qtr ?
₹18 Cr
PAT — latest qtr ?
₹10 Cr
YoY qtr sales growth ?
104.5%
YoY qtr profit growth ?
597.9%
Sales growth (3y) ?
-16%
Sales growth (5y) ?
5%
Profit growth (3y) ?
-32%
Profit growth (5y) ?
-15%
Financial Health
Debt ?
₹17 Cr
Debt to Equity ?
0.11
Interest Coverage ?
2.4
Current Ratio ?
N/A
Ownership
Promoter holding ?
71.31%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
11.3%
Return 6 months ?
37.3%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 1910956414769614518 +104.5% +284.6%
Operating Profit 8110-2-03-041-15-110 +674.2% +957.1%
Other Income 10001111213121 +13.4% -46.9%
Interest 00001000000000 -36.7% -24.1%
Depreciation 11111000000010 -17.3% -30.0%
Profit Before Tax 800-0-2-0305115-010 +598.1% +25230.8%
Net Profit 5001-2-0304115-210 +597.9% +578.5%
EPS 5.120.540.060.86-2.51-0.373.200.144.241.600.735.61-2.3311.17 +598.1% +579.4%
OPM % 41.7% 10.6% 7.2% 9.6% -25.7% -5.9% 18.8% -1.4% 60.5% 13.8% -20.3% 33.7% -23.4% 52.2% +278.3% +323.1%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹32 Cr ₹35 Cr ₹44 Cr +9.8%
Operating Profit ₹6 Cr ₹4 Cr ₹12 Cr -40.0%
OPM % 19.25% 10.53% 27.26% -45.3%
NPM % 20.58% 14.57% 31.01% -29.2%
Other Income ₹5 Cr ₹6 Cr ₹6 Cr +16.0%
Depreciation ₹2 Cr ₹2 Cr ₹2 Cr +7.9%
Interest ₹2 Cr ₹1 Cr ₹1 Cr -57.8%
EBIT ₹4 Cr ₹2 Cr ₹10 Cr -59.6%
PBT ₹8 Cr ₹7 Cr ₹16 Cr -9.5%
Tax — — ₹0 Cr —
Net Profit ₹6 Cr ₹5 Cr ₹14 Cr -22.3%
EPS ₹7.21 ₹5.61 ₹15.18 -22.2%
Material Cost — — ₹1 Cr —
Employee Cost — — ₹2 Cr —
Extraordinary Items — — ₹0 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 9.009.009.009.00 +0.0%
Reserves 136.19135.49142.03147.29 +3.7%
Borrowings 22.3231.3519.5817.09 -12.7%
Other Liabilities 60.3958.6447.4539.20 -17.4%
Total Liabilities 227.90234.48218.06212.58 -2.5%
Fixed Assets 14.9914.2615.3114.55 -5.0%
CWIP 0.000.000.000.00 —
Investments 8.6630.094.417.04 +59.6%
Other Assets 204.25190.13198.34190.99 -3.7%
Total Assets 227.90234.48218.06212.58 -2.5%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -9.5215.42-13.982.86 +120.5%
Cash from Investing Activity 4.71-22.2527.440.93 -96.6%
Cash from Financing Activity 5.867.34-13.71-3.22 +76.5%
Net Cash Flow 1.040.52-0.240.57 +337.5%
Free Cash Flow -12.5713.48-15.721.96 +112.5%
CFO/OP -30%2,356%-209%133% +163.6%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 55.8621.099.4736.95 +290.2%
Inventory Days 4,139.135,332.37—1,694.59 —
Days Payable 42.8553.17—1.70 —
Cash Conversion Cycle 4,152.145,300.309.471,729.84 +18166.5%
Working Capital Days 658.151,176.981,095.691,283.03 +17.1%
ROCE % 12.85%-0.22%5.49%4.55% -17.1%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 71.31%71.31%71.31%71.31% +0.0%
Public 28.68%28.68%28.70%28.68% -0.1%
No. of Shareholders 1,4171,3821,3871,377 -0.7%

⚖️ Peer comparison

Industry: Residential, Commercial Projects · top 25 of 92 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 LOTUSDEV Sri Lotus ₹215.70 10,542 35.9 932 305 38.2% 32.8% — — 52.6% 92.4%
2 EMBDL Embassy Developments ₹53.68 7,462 — 1,264 -944 -47.2% -74.6% -14.9% -1152.5% -68.2% -41.5%
3 GANESHHOU GANESH HOUSING ₹740.65 6,176 23.3 640 265 63.2% 41.3% -46.7% -47.2% 85.6% -54.9%
4 KALPATARU Kalpataru ₹272.35 5,608 58.7 3,465 103 3.0% 3.0% — — 6.5% 44.0%
5 RAYMONDREL Raymond Realty ₹679.90 4,525 15.0 3,138 301 15.2% 9.6% — — 40.7% -18.6%
6 543542 Kesar India ₹668.15 3,317 64.2 140 29 27.0% 20.8% — — -42.0% -55.3%
7 504000 Elpro International ₹172.50 2,924 22.7 567 129 36.0% 22.8% 29.1% 31.8% 38.7% 56.9%
8 538668 538668 — 1,455 — 8 5 58.7% 54.5% -45.6% -41.6% 63.6% -61.5%
9 508929 Avishkar Infra ₹47.58 1,271 139.9 — 1 — — -100.0% -82.8% -100.0% -96.6%
10 531381 Arihant Foundations ₹906.90 985 14.9 420 61 20.0% 14.4% 103.6% 41.9% 118.9% -62.6%
11 543543 B-Right Realestate ₹140.65 945 3.4 167 45 39.5% 26.9% — — 79.4% 725.0%
12 PROZONER Prozone Realty ₹51.37 784 48.3 172 15 30.7% 9.0% 9.2% 132.9% -60.1% -65.5%
13 MODIS Modis Navnirman ₹361.00 707 18.8 248 38 18.7% 15.3% — — 27.9% 26.4%
14 531771 Shraddha Prime ₹112.95 657 7.0 557 63 14.3% 11.4% 225.6% 112.0% 82.6% 114.5%
15 532467 Hazoor Multi ₹359.25 539 n/m 424 15 51.0% 3.4% 2.3% 57.1% 20.9% -92.6%
16 NIMBSPROJ Nimbus Projects ₹195.09 377 — 228 -88 -38.6% -38.6% 28.1% -241.9% 21700.0% 72.8%
17 511714 Nimbus Projects ₹189.90 367 — 227 -49 -23.3% -21.5% 28.1% -241.9% -26.6% 109.1%
18 533285 RDB Infrastructure ₹153.10 327 221.9 89 14 1.9% 16.0% -14.2% 22.2% — —
19 500270 Baroda Rayon ₹181.75 279 12.4 57 34 30.6% 58.5% -38.0% -44.9% -19.6% 160.2%
20 535621 S V ₹104.50 260 — 4 -6 -592.3% -165.8% -50.0% -1100.0% -28.0% 383.3%
21 540796 Ratnabhumi Developers ₹143.60 238 163.2 47 1 41.2% 2.6% -71.2% -45.3% -52.3% -96.6%
22 526407 Hampton Sky ₹30.04 226 — 14 -20 -127.0% -142.7% -91.0% -155.9% -108.0% -358.7%
23 543241 Veer Global ₹181.00 226 172.5 8 2 46.1% 21.1% -40.7% -34.7% 88.2% -56.5%
24 533167 Coromandel Engineering ₹66.46 223 n/m 50 1 9.9% 2.4% 37.7% -61.0% 78.9% 145.1%
25 526654 Thakkers Develp. ₹128.25 126 8.4 44 14 27.3% 31.0% 9.8% -22.3% 104.5% 597.9%
❓ Frequently asked questions
What was Thakkers Developers Ltd's revenue in Q1 FY27?
Thakkers Developers Ltd reported revenue of ₹18 crore for the quarter ended June 2026 (Q1 FY27), up 104.5% from ₹9 crore in the same quarter last year, and up 284.6% sequentially over the March 2026 quarter.
What was Thakkers Developers Ltd's net profit in Q1 FY27?
Net profit rose 597.9% year-on-year to ₹10 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹11.17.
What is 526654's market capitalisation and P/E ratio?
At the current price of ₹139.70, 526654 has a market capitalisation of ₹126 crore and a trailing P/E of about 9.2.
Who owns Thakkers Developers Ltd? (shareholding pattern)
As of Jun 2026, promoters held 71.31%, public shareholders 28.68% of Thakkers Developers Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI