Ice Make Refrigeration LimitedICEMAKECorporate

Electric Equipment Latest results: Mar 2026 14 quarters of data
₹664.90
MCap ₹1,049 Cr · P/E 96.3
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹254 Cr
Sales · Mar 2026
+42.0% YoY
₹21 Cr
Operating Profit · Mar 2026
-0.7% YoY
8.1%
OPM % · Mar 2026
-30.2% YoY
₹10 Cr
Net Profit · Mar 2026
-15.6% YoY
₹6.16
EPS · Mar 2026
-15.6% YoY

📝 Ice Make Refrigeration Limited — results explained

Quarter ended March 2026 (Q4 FY26)

Ice Make Refrigeration Limited reported revenue of ₹254 crore for the quarter ended March 2026 (Q4 FY26), up 42.0% from ₹179 crore in the same quarter last year, and up 65.5% sequentially over the December 2025 quarter.

Net profit fell 15.6% year-on-year to ₹10 crore, from ₹12 crore. Earnings per share (EPS) came in at ₹6.16.

Operating profit stood at ₹21 crore — an operating margin (OPM) of 8.1%, compared with 11.6% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Ice Make Refrigeration Limited posted revenue of ₹667 crore, a growth of 41.4% over FY25, with a net profit of ₹11 crore (down 53.1% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹667 crore with a net profit of ₹11 crore.

Valuation snapshot

At the current price of ₹664.90, ICEMAKE has a market capitalisation of ₹1,049 crore and a trailing P/E of about 96.3.

Within the Electric Equipment industry, it is the 19th-largest of the 41 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 64.52%, foreign institutional investors (FIIs) 0.01%, domestic institutional investors (DIIs) 0.88%, public shareholders 34.60% of Ice Make Refrigeration Limited.

Promoter holding slipped from 74.20% to 64.52% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹1,049 Cr
Current Price ?
₹664.9
P/E ?
96.34above ind
Industry P/E ?
29.80
P/B ?
7.71
P/S ?
1.57
P/FCF ?
-19.80
Enterprise Value ?
₹1,205 Cr
EV/EBITDA ?
28.24
PEG ?
N/A
Earnings Yield ?
2.2%
Dividend Yield ?
0.34%
Profitability & Returns
Sales (TTM) ?
₹667 Cr
OPM ?
6.4%
Profit after tax (TTM) ?
₹11 Cr
EPS (TTM) ?
₹6.90
ROCE ?
11.0%
ROE ?
8.0%
ROA ?
2.2%
Growth
Sales — latest qtr ?
₹254 Cr
PAT — latest qtr ?
₹10 Cr
YoY qtr sales growth ?
42.0%
YoY qtr profit growth ?
-15.6%
Sales growth (3y) ?
30%
Sales growth (5y) ?
38%
Profit growth (3y) ?
-20%
Profit growth (5y) ?
19%
Financial Health
Debt ?
₹156 Cr
Debt to Equity ?
1.15
Interest Coverage ?
2.1
Current Ratio ?
N/A
Ownership
Promoter holding ?
64.52%
Change in promoter holding ?
-9.88%
Pledged percentage ?
N/A
Market
Return 3 months ?
-17.0%
Return 6 months ?
-18.8%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026 YoY % QoQ %
Sales 6411177768213583101109179112149153254 +42.0% +65.5%
Operating Profit 712874206872149921 -0.7% +123.4%
Other Income 01000000010000 -37.3% +41.0%
Interest 10011001122344 +140.0% -5.8%
Depreciation 11111111244444 +8.7% +5.1%
Profit Before Tax 6127631957416-22213 -17.8% +765.2%
Net Profit 496521445312-11110 -15.6% +774.4%
EPS 2.825.473.532.911.409.022.443.101.887.30-0.880.920.706.16 -15.6% +780.0%
OPM % 11.0% 10.8% 10.7% 9.9% 5.2% 15.0% 7.3% 8.1% 6.1% 11.6% 3.7% 5.8% 6.0% 8.1% -30.2% +35.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹472 Cr ₹667 Cr ₹667 Cr +41.4%
Operating Profit ₹42 Cr ₹43 Cr ₹43 Cr +2.3%
OPM % 8.84% 6.40% 6.40% -27.6%
NPM % 4.92% 1.63% 1.63% -66.9%
Other Income ₹1 Cr ₹1 Cr ₹1 Cr -26.0%
Depreciation ₹8 Cr ₹17 Cr ₹17 Cr +112.8%
Interest ₹4 Cr ₹12 Cr ₹12 Cr +218.8%
EBIT ₹34 Cr ₹26 Cr ₹26 Cr -23.1%
PBT ₹31 Cr ₹15 Cr ₹15 Cr -53.2%
Tax ₹8 Cr ₹1 Cr ₹1 Cr -93.8%
Net Profit ₹23 Cr ₹11 Cr ₹11 Cr -53.1%
EPS ₹14.72 ₹6.90 ₹6.90 -53.1%
Material Cost ₹343 Cr ₹316 Cr ₹316 Cr -8.0%
Employee Cost ₹24 Cr ₹23 Cr ₹23 Cr -5.3%
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 16161616 +0.0%
Reserves 6993113120 +6.2%
Borrowings 32483156 +88.0%
Other Liabilities 7077154209 +35.7%
Total Liabilities 158209365501 +37.3%
Fixed Assets 3046130137 +5.4%
CWIP 012625 +316.7%
Investments 8333 +0.0%
Other Assets 120148227335 +47.6%
Total Assets 158209365501 +37.3%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 221030-14 -146.7%
Cash from Investing Activity -13-22-84-39 +53.6%
Cash from Financing Activity -8164954 +10.2%
Net Cash Flow 14-51 +120.0%
Free Cash Flow 19-22-52-53 -1.9%
CFO/OP 93%47%94%-15% -116.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 66687385 +16.4%
Inventory Days 7975112106 -5.4%
Days Payable 8375118105 -11.0%
Cash Conversion Cycle 62696786 +28.4%
Working Capital Days 43492022 +10.0%
ROCE % 36%34%21%11% -47.6%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Sep 2026 % Chg
Promoters 74.40%74.36%74.26%74.20%64.52% -13.0%
FIIs 0.01%0.01%0.11%0.22%0.01% -95.5%
DIIs 1.21%1.31%1.99%1.64%0.88% -46.3%
Public 24.38%24.32%23.64%23.94%34.60% +44.5%
No. of Shareholders 25,65625,19424,24925,55122,581 -11.6%

⚖️ Peer comparison

Industry: Electric Equipment · top 25 of 41 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 VOLTAMP Voltamp Transformers ₹11,006.00 11,135 35.1 2,274 317 16.0% 14.0% 11.3% -6.1% 28.3% 14.0%
2 TARIL Transformers And Rectifiers ₹291.30 8,744 28.5 2,831 313 16.4% 11.1% 24.2% 25.6% 60.7% 119.9%
3 SPECTRUM Spectrum Electrical ₹3,729.90 6,373 102.0 682 57 15.3% 8.4% 29.9% 77.2% 76.5% 131.9%
4 MARINE Marine Electricals ₹377.45 5,282 82.1 968 66 11.0% 6.8% 14.2% 55.6% 55.2% 45.9%
5 INDOTECH Indo Tech ₹3,323.80 3,530 35.5 846 99 15.1% 11.7% 28.0% 45.3% 39.0% 34.1%
6 WEBELSOLAR Websol Energy ₹75.52 3,279 10.3 1,203 313 37.4% 26.0% 82.1% 94.5% 70.1% 16.1%
7 RELTD Ravindra Energy ₹139.32 2,766 33.7 543 82 24.2% 15.0% 116.6% 265.6% -16.4% 0.0%
8 UEL Ujaas Energy ₹200.99 2,681 n/m 18 4 -19.3% 21.8% -34.7% -64.3% 14.5% 30.8%
9 RISHABH Rishabh Instruments ₹684.55 2,649 32.6 783 82 16.7% 10.5% 7.6% 289.8% 4.4% -3.2%
10 BBL Bharat Bijlee ₹2,246.80 2,540 22.7 2,355 112 6.5% 4.7% 19.5% -10.4% 17.7% -29.9%
11 EXICOM Exicom Tele-Systems ₹162.72 2,263 — 1,278 -265 -6.8% -20.7% 17.7% -584.4% 61.5% 11.4%
12 ALPEXSOLAR Alpex Solar ₹838.95 2,143 10.7 2,346 200 14.1% 8.5% 185.0% 143.4% 32.5% -5.1%
13 HONDAPOWER Honda India ₹1,930.30 1,958 29.7 900 66 9.7% 7.3% 9.1% -20.0% 22.1% 23.3%
14 HPL HPL Electric ₹284.15 1,827 20.0 1,944 92 14.8% 4.7% 6.6% -2.7% 34.5% 1.2%
15 IKIO IKIO Technologies ₹211.58 1,635 34.0 644 51 13.6% 7.9% 22.4% 28.8% 41.1% 452.3%
16 SERVOTECH Servotech Renewable ₹68.95 1,557 39.7 751 35 10.3% 4.7% -0.3% -3.3% 57.8% 77.0%
17 MODISONLTD MODISON ₹445.00 1,444 12.8 980 113 17.5% 11.5% 44.8% 193.8% 92.2% 99.8%
18 IGARASHI Igarashi Motors ₹425.45 1,339 81.7 912 16 9.6% 1.8% 3.3% -49.8% 22.5% 169.6%
19 ICEMAKE Ice Make ₹692.00 1,092 89.6 668 12 6.7% 1.8% 39.4% -47.6% 41.9% -14.3%
20 APS Australian Prem ₹520.15 1,049 18.6 689 56 13.4% 8.1% — — 43.7% 7.7%
21 WEL Wonder Electricals ₹72.50 972 80.6 734 12 4.4% 1.6% -26.8% -52.0% 51.0% 264.7%
22 SWELECTES Swelect Energy ₹608.40 945 22.1 610 44 22.6% 7.2% 5.7% 325.4% -26.2% -63.8%
23 SALZERELEC Salzer Electronics ₹501.30 886 20.3 1,815 44 7.5% 2.4% 24.0% -22.2% 12.9% -51.7%
24 SAHAJSOLAR Sahaj Solar ₹395.90 870 29.4 419 29 12.4% 7.0% — — 32.8% 6.3%
25 KECL Kirloskar Electric ₹121.07 804 107.1 561 7 5.5% 1.3% 8.4% 270.9% -21.5% -1526.2%
❓ Frequently asked questions
What was Ice Make Refrigeration Limited's revenue in Q4 FY26?
Ice Make Refrigeration Limited reported revenue of ₹254 crore for the quarter ended March 2026 (Q4 FY26), up 42.0% from ₹179 crore in the same quarter last year, and up 65.5% sequentially over the December 2025 quarter.
What was Ice Make Refrigeration Limited's net profit in Q4 FY26?
Net profit fell 15.6% year-on-year to ₹10 crore, from ₹12 crore. Earnings per share (EPS) came in at ₹6.16.
What is ICEMAKE's market capitalisation and P/E ratio?
At the current price of ₹664.90, ICEMAKE has a market capitalisation of ₹1,049 crore and a trailing P/E of about 96.3.
Who owns Ice Make Refrigeration Limited? (shareholding pattern)
As of Sep 2026, promoters held 64.52%, foreign institutional investors (FIIs) 0.01%, domestic institutional investors (DIIs) 0.88%, public shareholders 34.60% of Ice Make Refrigeration Limited.
TTM ends 2026-03-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI