Flash Finance

Kamdhenu LimitedKAMDHENUCorporate

Steel - Medium / Small Latest results: Mar 2022 9 quarters of data
Consolidated Standalone
₹38.00
MCap ₹1,071 Cr · P/E 40.7
Kamdhenu Limited — Stock analysis & AI research Kamdhenu Limited — Seasonality — best & worst months Kamdhenu Limited — Technical setup — score, trend, support & resistance Kamdhenu Limited — Live exchange announcements
📋 High ROE Stocks📋 High ROCE Stocks📋 Stocks Cheaper Than Their Industry📋 GARP Stocks (PEG Below 1)📋 Low Debt Stocks📋 Quality Stocks 📈 Bullish EMA Alignment📈 Volume Dry-Up Stocks📈 Multi-Timeframe Bullish Stocks 🏭 Metal sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹253 Cr
Sales · Mar 2022
+13.7% YoY
₹18 Cr
Operating Profit · Mar 2022
-10.7% YoY
7.2%
OPM % · Mar 2022
-21.7% YoY
₹5 Cr
Net Profit · Mar 2022
+37.3% YoY
₹0.20
EPS · Mar 2022
+33.3% YoY

📝 Kamdhenu Limited — results explained

Quarter ended March 2022 (Q4 FY22)

Kamdhenu Limited reported revenue of ₹253 crore for the quarter ended March 2022 (Q4 FY22), up 13.7% from ₹222 crore in the same quarter last year, and up 11.6% sequentially over the December 2021 quarter.

Net profit rose 37.3% year-on-year to ₹5 crore, from ₹4 crore. Earnings per share (EPS) came in at ₹0.20.

Operating profit stood at ₹18 crore — an operating margin (OPM) of 7.2%, compared with 9.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY22, Kamdhenu Limited posted revenue of ₹841 crore, a growth of 34.5% over FY21, with a net profit of ₹26 crore (up 74.7% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹841 crore with a net profit of ₹26 crore.

Valuation snapshot

At the current price of ₹38.00, KAMDHENU has a market capitalisation of ₹1,071 crore and a trailing P/E of about 40.7.

Within the Steel - Medium / Small industry, it is the 25th-largest of the 56 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 49.03%, foreign institutional investors (FIIs) 1.65%, domestic institutional investors (DIIs) 2.09%, public shareholders 47.24% of Kamdhenu Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹1,071 Cr
Current Price ?
₹38.0
P/E ?
40.70above ind
Industry P/E ?
20.50
P/B ?
2.70
P/S ?
1.27
P/FCF ?
19.48
Enterprise Value ?
₹1,080 Cr
EV/EBITDA ?
18.53
PEG ?
N/A
Earnings Yield ?
4.5%
Dividend Yield ?
0.65%
Profitability & Returns
Sales (TTM) ?
₹841 Cr
OPM ?
6.9%
Profit after tax (TTM) ?
₹26 Cr
EPS (TTM) ?
₹0.93
ROCE ?
29.0%
ROE ?
6.6%
ROA ?
5.8%
Growth
Sales — latest qtr ?
₹253 Cr
PAT — latest qtr ?
₹5 Cr
YoY qtr sales growth ?
13.7%
YoY qtr profit growth ?
37.3%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹9 Cr
Debt to Equity ?
0.02
Interest Coverage ?
4.8
Current Ratio ?
N/A
Ownership
Promoter holding ?
49.03%
Change in promoter holding ?
-0.09%
Pledged percentage ?
N/A
Market
Return 3 months ?
13.3%
Return 6 months ?
65.4%

🗓️ Quarterly results (9 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022 YoY % QoQ %
Sales 23683136183222146216227253 +13.7% +11.6%
Operating Profit 979142012141418 -10.7% +26.1%
Other Income 0111-10110-6 +39.7% -1867.6%
Interest 344333332 -11.9% -5.2%
Depreciation 222222222 +2.2% -2.6%
Profit Before Tax 324106810108 +36.9% -23.9%
Net Profit 213746885 +37.3% -29.6%
EPS 0.090.050.090.270.150.210.280.290.20 +33.3% -31.0%
OPM % 3.7% 8.3% 6.4% 7.4% 9.2% 7.9% 6.5% 6.4% 7.2% -21.7% +12.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY21 FY22 TTM YoY %
Sales ₹625 Cr ₹841 Cr ₹841 Cr +34.5%
Operating Profit ₹50 Cr ₹58 Cr ₹58 Cr +17.2%
OPM % 7.96% 6.93% 6.93% -12.9%
NPM % 2.41% 3.13% 3.13% +29.9%
Other Income ₹-7 Cr ₹-4 Cr ₹-4 Cr +41.2%
Depreciation ₹9 Cr ₹9 Cr ₹9 Cr +6.8%
Interest ₹14 Cr ₹10 Cr ₹10 Cr -25.5%
EBIT ₹41 Cr ₹49 Cr ₹49 Cr +19.4%
PBT ₹21 Cr ₹35 Cr ₹35 Cr +67.4%
Tax — — — —
Net Profit ₹15 Cr ₹26 Cr ₹26 Cr +74.7%
EPS ₹0.56 ₹0.98 ₹0.98 +75.0%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
CWIP 00011 —
Equity Capital 27272828 +0.0%
Reserves 140210289368 +27.3%
Borrowings 4319 +800.0%
Other Liabilities 38445144 -13.7%
Total Liabilities 208284368450 +22.3%
Fixed Assets 47454249 +16.7%
Investments 1484187276 +47.6%
Other Assets 147155139114 -18.0%
Total Assets 208284368450 +22.3%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 671026966 -4.3%
Cash from Investing Activity -14-92-88-76 +13.6%
Cash from Financing Activity -5518143 -78.6%
Net Cash Flow -228-5-7 -40.0%
Free Cash Flow 621005655 -1.8%
CFO/OP 136%197%115%92% -20.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 41272225 +13.6%
Inventory Days 108126 -50.0%
Days Payable 13171913 -31.6%
Cash Conversion Cycle 38191518 +20.0%
Working Capital Days 462216133 +731.2%
ROCE % 23%33%29%29% +0.0%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Sep 2026 % Chg
Promoters 49.12%49.03%49.03%49.03%49.03% +0.0%
FIIs 5.12%3.21%2.52%1.88%1.65% -12.2%
DIIs 0.33%0.01%0.01%0.01%2.09% +20800.0%
Public 45.44%47.75%48.45%49.08%47.24% -3.7%
No. of Shareholders 44,68948,57649,59850,77945,519 -10.4%

⚖️ Peer comparison

Industry: Steel - Medium / Small · top 25 of 56 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 NSLNISP NMDC Steel ₹42.65 12,499 135.8 13,939 84 10.8% 0.6% 60.4% 102.5% 8.8% 94.3%
2 MAHSEAMLES Maharashtra Seamless ₹713.65 9,563 13.0 4,620 737 15.0% 16.0% -12.0% -9.8% -4.7% 15.7%
3 SUNFLAG Sunflag Iron ₹443.60 7,995 38.8 3,995 206 11.9% 5.1% 11.4% 25.0% 5.5% 4.8%
4 AEROFLEX Aeroflex Industries ₹565.00 7,477 109.5 503 67 23.4% 13.4% 17.3% 5.6% 73.1% 168.5%
5 TIIL Technocraft Industries ₹3,180.20 7,210 21.2 2,931 349 18.2% 11.9% 6.3% 11.6% 27.2% 67.3%
6 MANINDS Man Industries ₹865.65 6,493 31.5 3,875 204 13.7% 5.3% 1.7% 11.4% 41.9% 122.4%
7 GOODLUCK Goodluck India ₹526.15 5,247 8.7 4,404 210 10.0% 4.8% 4.2% 10.1% 30.9% 67.4%
8 BANSALWIRE Bansal Wire ₹308.10 4,823 9.0 4,388 531 8.5% 12.1% 18.6% 276.0% 24.4% -47.9%
9 DEEDEV DEE Development ₹634.65 4,775 54.6 1,213 81 16.9% 6.6% 38.1% 78.8% 31.6% 22.4%
10 KSL Kalyani Steels ₹957.20 4,189 15.8 1,867 264 19.7% 14.2% -6.9% 0.6% 4.9% 10.6%
11 VENUSPIPES Venus Pipes ₹1,962.30 4,065 39.1 1,211 104 16.3% 8.6% 21.7% 9.2% 16.1% 5.6%
12 VSSL Vardhman Special ₹398.45 3,852 26.9 1,807 144 10.6% 8.0% -0.5% 31.9% 12.0% 105.9%
13 JTLIND JTL INDUSTRIES ₹87.38 3,435 28.8 2,314 122 8.2% 5.3% 11.5% 4.4% 32.7% 113.7%
14 RATNAVEER Ratnaveer Precision ₹343.70 2,885 42.6 1,119 67 18.2% 6.0% 19.8% 36.2% 18.9% 20.0%
15 INTERARCH Interarch Building ₹1,700.60 2,860 20.7 1,639 139 11.5% 8.5% 7.3% 28.6% 20.6% 0.9%
16 PENIND Pennar Industries ₹187.68 2,533 17.8 3,645 142 12.4% 3.9% 12.2% 15.7% 2.9% 10.7%
17 RAJRATAN Rajratan Global ₹457.40 2,322 29.1 1,228 80 12.3% 6.5% 23.8% 21.2% 28.9% 64.0%
18 PRAKASH Prakash Industries ₹117.24 2,100 6.7 3,474 313 15.0% 9.0% -13.3% -6.2% -0.5% -21.7%
19 MSPL MSP Steel ₹33.33 1,889 49.7 2,958 38 6.2% 1.3% -2.1% 217.0% 16.2% 22.1%
20 MAHASTEEL Mahamaya Steel ₹1,115.00 1,832 183.1 943 10 2.6% 1.1% 10.1% 26.3% 29.3% 22.6%
21 HITECH Hi-Tech Pipes ₹75.00 1,520 20.3 4,821 75 3.8% 1.6% 36.9% 4.2% 78.5% -4.2%
22 MANAKCOAT Manaksia Coated ₹130.80 1,395 32.3 897 41 9.4% 4.5% 13.2% 164.5% 4.9% 0.7%
23 STEELXIND STEEL EXCHANGE ₹10.36 1,321 40.3 1,029 31 13.0% 3.1% -7.4% 2.6% -10.1% 46.9%
24 MWL Mangalam Worldwide ₹42.77 1,270 22.9 1,292 55 9.5% 4.2% 13.9% 72.1% 13.7% 25.6%
25 KAMDHENU Kamdhenu ₹42.92 1,210 14.1 781 86 12.9% 11.0% 2.1% 30.0% 8.7% 38.1%
❓ Frequently asked questions
What was Kamdhenu Limited's revenue in Q4 FY22?
Kamdhenu Limited reported revenue of ₹253 crore for the quarter ended March 2022 (Q4 FY22), up 13.7% from ₹222 crore in the same quarter last year, and up 11.6% sequentially over the December 2021 quarter.
What was Kamdhenu Limited's net profit in Q4 FY22?
Net profit rose 37.3% year-on-year to ₹5 crore, from ₹4 crore. Earnings per share (EPS) came in at ₹0.20.
What is KAMDHENU's market capitalisation and P/E ratio?
At the current price of ₹38.00, KAMDHENU has a market capitalisation of ₹1,071 crore and a trailing P/E of about 40.7.
Who owns Kamdhenu Limited? (shareholding pattern)
As of Sep 2026, promoters held 49.03%, foreign institutional investors (FIIs) 1.65%, domestic institutional investors (DIIs) 2.09%, public shareholders 47.24% of Kamdhenu Limited.
TTM ends 2022-03-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI