Flash Finance

Marathon Nextgen Realty LimitedMARATHONCorporate

Construction Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹382.60
MCap ₹2,580 Cr · P/E 13.8
Marathon Nextgen Realty Limited — Stock analysis & AI research Marathon Nextgen Realty Limited — Multibagger AI analysis Marathon Nextgen Realty Limited — Seasonality — best & worst months Marathon Nextgen Realty Limited — Technical indicators & charts Marathon Nextgen Realty Limited — Technical setup — score, trend, support & resistance Marathon Nextgen Realty Limited — Live exchange announcements
📋 High Operating Margin Stocks 📈 Strong Trend Stocks (ADX > 25)📈 Multi-Timeframe Bearish Stocks📈 Unusual Volume Stocks 🏭 Infrastructure sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹198 Cr
Sales · Jun 2026
+40.6% YoY
₹47 Cr
Operating Profit · Jun 2026
+52.0% YoY
23.7%
OPM % · Jun 2026
+7.7% YoY
₹52 Cr
Net Profit · Jun 2026
-15.5% YoY
₹7.45
EPS · Jun 2026
-36.3% YoY

📝 Marathon Nextgen Realty Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Marathon Nextgen Realty Limited reported revenue of ₹198 crore for the quarter ended June 2026 (Q1 FY27), up 40.6% from ₹141 crore in the same quarter last year, and up 73.7% sequentially over the March 2026 quarter.

Net profit fell 15.5% year-on-year to ₹52 crore, from ₹62 crore. Earnings per share (EPS) came in at ₹7.45.

Operating profit stood at ₹47 crore — an operating margin (OPM) of 23.7%, compared with 22.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Marathon Nextgen Realty Limited posted revenue of ₹339 crore, a decline of 41.5% over FY25, with a net profit of ₹196 crore (up 2.7% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹397 crore with a net profit of ₹186 crore.

Valuation snapshot

At the current price of ₹382.60, MARATHON has a market capitalisation of ₹2,580 crore and a trailing P/E of about 13.8.

Within the Construction industry, it is the 25th-largest of the 137 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 56.40%, foreign institutional investors (FIIs) 2.59%, domestic institutional investors (DIIs) 14.47%, public shareholders 26.54% of Marathon Nextgen Realty Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹2,580 Cr
Current Price ?
₹382.6
P/E ?
13.84below ind
Industry P/E ?
16.40
P/B ?
1.13
P/S ?
6.51
P/FCF ?
-44.49
Enterprise Value ?
₹2,679 Cr
EV/EBITDA ?
24.41
PEG ?
0.77
Earnings Yield ?
4.1%
Dividend Yield ?
0.27%
Profitability & Returns
Sales (TTM) ?
₹397 Cr
OPM ?
27.7%
Profit after tax (TTM) ?
₹186 Cr
EPS (TTM) ?
₹27.63
ROCE ?
12.0%
ROE ?
8.2%
ROA ?
6.8%
Growth
Sales — latest qtr ?
₹198 Cr
PAT — latest qtr ?
₹52 Cr
YoY qtr sales growth ?
40.6%
YoY qtr profit growth ?
-15.5%
Sales growth (3y) ?
-12%
Sales growth (5y) ?
19%
Profit growth (3y) ?
18%
Profit growth (5y) ?
68%
Financial Health
Debt ?
₹99 Cr
Debt to Equity ?
0.04
Interest Coverage ?
7.3
Current Ratio ?
N/A
Ownership
Promoter holding ?
56.40%
Change in promoter holding ?
-17.23%
Pledged percentage ?
N/A
Market
Return 3 months ?
-2.1%
Return 6 months ?
-21.8%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 2781702101292101551621461231491416322114198 +40.6% +73.7%
Operating Profit 1264161487647534236413127102547 +52.0% +88.0%
Other Income 12910101011112026395043233819 -62.1% -50.0%
Interest 3427252329141913918121001 -91.7% —
Depreciation 111111111100000 -100.0% —
Profit Before Tax 1032245355744444953626869326365 -5.0% +3.2%
Net Profit 801643345140384949546261284652 -15.5% +13.0%
EPS 17.033.509.117.3210.227.787.229.469.5810.5911.698.974.136.637.45 -36.3% +12.4%
OPM % 45.4% 24.2% 29.1% 37.4% 36.3% 30.3% 32.7% 29.1% 29.5% 27.8% 22.0% 43.6% 47.7% 21.9% 23.7% +7.7% +8.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹580 Cr ₹339 Cr ₹397 Cr -41.5%
Operating Profit ₹173 Cr ₹94 Cr ₹110 Cr -45.9%
OPM % 29.85% 27.60% 27.68% -7.5%
NPM % 32.89% 57.73% 46.99% +75.5%
Other Income ₹96 Cr ₹154 Cr ₹123 Cr +59.5%
Depreciation ₹3 Cr ₹1 Cr ₹1 Cr -65.3%
Interest ₹59 Cr ₹13 Cr ₹2 Cr -78.3%
EBIT ₹170 Cr ₹93 Cr ₹109 Cr -45.5%
PBT ₹208 Cr ₹233 Cr ₹229 Cr +12.1%
Tax ₹-15 Cr ₹-4 Cr ₹-20 Cr +70.4%
Net Profit ₹191 Cr ₹196 Cr ₹186 Cr +2.7%
EPS ₹36.85 ₹31.42 ₹27.18 -14.7%
Material Cost ₹293 Cr ₹133 Cr ₹34 Cr -54.6%
Employee Cost ₹14 Cr ₹14 Cr ₹8 Cr -0.9%
Extraordinary Items — ₹1 Cr ₹1 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 23262634 +30.8%
Reserves 7629801,1612,241 +93.0%
Borrowings 86976156099 -82.3%
Other Liabilities 499482350385 +10.0%
Total Liabilities 2,1532,2482,0972,760 +31.6%
Fixed Assets 283286237173 -27.0%
CWIP 0000 —
Investments 4981110399 +262.7%
Other Assets 1,8211,8811,7502,188 +25.0%
Total Assets 2,1532,2482,0972,760 +31.6%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 31522-25-54 -116.0%
Cash from Investing Activity 27112298-292 -198.0%
Cash from Financing Activity -326-155-265411 +255.1%
Net Cash Flow 15-21865 +712.5%
Free Cash Flow 31421-29-58 -100.0%
CFO/OP 140%29%12%13% +8.3%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 22496042 -30.0%
Inventory Days —5,749—973 —
Days Payable —460—64 —
Cash Conversion Cycle 225,33860952 +1486.7%
Working Capital Days 213246310857 +176.5%
ROCE % 17%16%12%12% +0.0%

👥 Shareholding (latest 6 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 % Chg
Promoters 73.63%55.93%55.93%56.38%56.42%56.40% -0.0%
FIIs 0.94%6.89%5.13%5.09%4.68%2.59% -44.7%
DIIs 2.31%15.59%14.40%14.74%14.70%14.47% -1.6%
Public 23.12%21.60%24.55%23.81%24.20%26.54% +9.7%
No. of Shareholders 11,06915,44715,44214,39914,23014,750 +3.7%

⚖️ Peer comparison

Industry: Construction · top 25 of 137 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 EMBASSY Embassy Office ₹369.92 35,064 92.7 4,763 378 76.6% 7.9% 13.4% -79.2% 17.1% 25.9%
2 MINDSPACE MINDSPACE.NS 0P0001KHWX ₹345.06 22,843 28.7 3,241 800 80.1% 24.7% 16.4% 35.2% 27.9% 62.8%
3 NXST NXST.NS 0P0001QYGB ₹148.24 22,458 55.7 2,568 404 67.3% 15.7% 12.4% -16.5% 12.3% -89.5%
4 BIRET BIRET.NS 0P0001LR17 ₹263.49 21,867 42.0 3,295 626 71.8% 19.0% 24.2% 217.9% 51.7% 67.7%
5 WELENT Welspun Enterprises ₹789.00 10,700 35.5 3,544 348 20.2% 9.8% 0.9% 11.1% -8.4% -44.2%
6 MAXESTATES Max Estates ₹611.30 10,000 n/m 200 12 9.0% 6.1% -97.5% -98.9% 0.8% -30.0%
7 AFCONS Afcons Infrastructure ₹253.60 9,327 65.0 11,249 143 9.2% 1.3% -4.8% -48.6% -20.8% -77.9%
8 IRBINVIT IRB InvIT ₹66.38 8,507 25.1 1,546 340 80.0% 22.0% 13.4% -23.1% 87.2% 3.2%
9 GRINFRA G R ₹850.40 8,229 8.1 9,194 1,017 18.4% 11.1% 15.7% -1.6% 40.0% 46.6%
10 NCC NCC ₹130.76 8,210 12.7 20,639 682 8.8% 3.3% -9.9% -24.3% 12.2% 11.9%
11 RAYMOND Raymond ₹1,219.50 8,116 187.4 2,293 64 11.1% 2.8% -62.5% -30.2% 446.4% -99.4%
12 MAHLIFE Mahindra Lifespace ₹360.05 7,690 31.5 1,179 80 -10.3% 6.8% 216.9% 535.9% 7344.4% 5.7%
13 NESCO Nesco ₹1,056.00 7,441 17.9 951 417 50.7% 43.8% 27.4% 9.9% 9.7% 4.0%
14 CEIGALL Ceigall India ₹386.80 6,738 20.9 4,155 321 14.9% 7.7% 17.0% 7.7% 15.7% 24.2%
15 DBL Dilip Buildcon ₹406.20 6,599 5.0 8,742 1,255 19.2% 14.4% -20.4% 66.5% -9.2% -52.8%
16 KPIGREEN KPI Green ₹314.95 6,226 13.6 2,787 492 35.8% 17.7% 55.3% 56.5% 13.0% -15.0%
17 HCC Hindustan Construction ₹21.66 5,674 23.3 3,871 244 12.7% 6.3% -29.2% -7.2% -9.0% 0.7%
18 DBREALTY Valor Estate ₹95.20 5,164 n/m 864 12 9.0% 1.4% 61.7% 122.7% -86.8% -109.7%
19 MANINFRA Man Infraconstruction ₹124.44 4,951 21.1 666 216 24.1% 32.4% -43.1% -32.5% 19.3% 8.2%
20 PURVA Puravankara ₹202.61 4,805 27.9 4,064 150 20.0% 3.7% 85.7% 130.6% 62.0% 136.6%
21 RUSTOMJEE Keystone Realtors ₹356.90 4,508 33.8 2,832 131 6.7% 4.6% 31.5% -49.4% 72.2% 220.7%
22 AHLUCONT Ahluwalia Contracts ₹601.50 4,029 17.9 4,686 225 8.5% 4.8% 11.4% 32.3% 12.0% -79.7%
23 SUNTECK Sunteck Realty ₹269.60 3,959 18.6 1,127 211 28.7% 18.7% 31.7% 34.4% 1.7% 25.5%
24 KOLTEPATIL Kolte - ₹428.30 3,798 30.5 1,573 125 9.8% 8.0% -53.4% -147.2% 1017.0% 970.9%
25 MARATHON Marathon Nextgen ₹423.95 2,859 15.6 397 186 27.7% 47.0% -41.5% 2.7% 40.6% -15.5%
❓ Frequently asked questions
What was Marathon Nextgen Realty Limited's revenue in Q1 FY27?
Marathon Nextgen Realty Limited reported revenue of ₹198 crore for the quarter ended June 2026 (Q1 FY27), up 40.6% from ₹141 crore in the same quarter last year, and up 73.7% sequentially over the March 2026 quarter.
What was Marathon Nextgen Realty Limited's net profit in Q1 FY27?
Net profit fell 15.5% year-on-year to ₹52 crore, from ₹62 crore. Earnings per share (EPS) came in at ₹7.45.
What is MARATHON's market capitalisation and P/E ratio?
At the current price of ₹382.60, MARATHON has a market capitalisation of ₹2,580 crore and a trailing P/E of about 13.8.
Who owns Marathon Nextgen Realty Limited? (shareholding pattern)
As of Sep 2026, promoters held 56.40%, foreign institutional investors (FIIs) 2.59%, domestic institutional investors (DIIs) 14.47%, public shareholders 26.54% of Marathon Nextgen Realty Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI