Suraj Estate Developers LimitedSURAJESTCorporate

Construction Latest results: Jun 2026 13 quarters of data

₹197.78

MCap ₹948 Cr · P/E 12.8

Suraj Estate Developers Limited — Stock analysis & AI research Suraj Estate Developers Limited — Multibagger AI analysis Suraj Estate Developers Limited — Seasonality — best & worst months Suraj Estate Developers Limited — Technical setup — score, trend, support & resistance Suraj Estate Developers Limited — Live exchange announcements

📋 High Operating Margin Stocks 📋 Stocks Below Book Value 📋 High Profit Growth Stocks 📈 Accumulation (OBV Rising) 🏭 Infrastructure sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹86 Cr

Sales · Jun 2026

-31.9% YoY

₹30 Cr

Operating Profit · Jun 2026

-14.0% YoY

34.4%

OPM % · Jun 2026

+26.0% YoY

₹21 Cr

Net Profit · Jun 2026

-12.0% YoY

₹4.38

EPS · Jun 2026

-12.0% YoY

📝 Suraj Estate Developers Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Suraj Estate Developers Limited reported revenue of ₹86 crore for the quarter ended June 2026 (Q1 FY27), down 31.9% from ₹127 crore in the same quarter last year, and up 75.9% sequentially over the March 2026 quarter.

Net profit fell 12.0% year-on-year to ₹21 crore, from ₹24 crore. Earnings per share (EPS) came in at ₹4.38.

Operating profit stood at ₹30 crore — an operating margin (OPM) of 34.4%, compared with 27.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Suraj Estate Developers Limited posted revenue of ₹404 crore, a decline of 85.8% over FY25, with a net profit of ₹77 crore (down 83.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹364 crore with a net profit of ₹74 crore.

Valuation snapshot

At the current price of ₹197.78, SURAJEST has a market capitalisation of ₹948 crore and a trailing P/E of about 12.8.

Within the Construction industry, it is the 25th-largest of the 137 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 69.80%, foreign institutional investors (FIIs) 2.23%, domestic institutional investors (DIIs) 1.11%, public shareholders 26.87% of Suraj Estate Developers Limited.

Promoter holding rose from 69.60% to 69.80% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹948 Cr

Current Price ?

₹197.8

P/E ?

12.81below ind

Industry P/E ?

16.40

P/B ?

0.96

P/S ?

2.61

P/FCF ?

-36.47

Enterprise Value ?

₹1,414 Cr

EV/EBITDA ?

12.05

PEG ?

0.47

Earnings Yield ?

8.0%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹364 Cr

OPM ?

32.3%

Profit after tax (TTM) ?

₹74 Cr

EPS (TTM) ?

₹15.44

ROCE ?

13.0%

ROE ?

7.5%

ROA ?

4.3%

Growth

Sales — latest qtr ?

₹86 Cr

PAT — latest qtr ?

₹21 Cr

YoY qtr sales growth ?

-31.9%

YoY qtr profit growth ?

-12.0%

Sales growth (3y) ?

18%

Sales growth (5y) ?

20%

Profit growth (3y) ?

27%

Profit growth (5y) ?

66%

Financial Health

Debt ?

₹466 Cr

Debt to Equity ?

0.47

Interest Coverage ?

1.6

Current Ratio ?

N/A

Ownership

Promoter holding ?

69.80%

Change in promoter holding ?

0.20%

Pledged percentage ?

N/A

Market

Return 3 months ?

-0.7%

Return 6 months ?

-19.5%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	88	96	100	87	1,300	104	142	1,302	127	141	87	49	86	-31.9%	+75.9%
Operating Profit	49	51	40	18	510	53	34	52	35	50	11	27	30	-14.0%	+11.1%
Other Income	0	0	0	15	82	10	13	154	14	15	15	16	16	+16.4%	+0.7%
Interest	18	24	18	13	148	17	17	54	16	15	14	27	17	+4.4%	-37.8%
Depreciation	0	1	0	1	10	1	1	12	1	1	1	1	1	+5.2%	-4.8%
Profit Before Tax	32	26	22	19	434	44	29	140	32	48	12	15	28	-10.4%	+87.2%
Net Profit	24	19	17	12	325	32	22	96	24	36	9	8	21	-12.0%	+152.2%
EPS	7.09	5.71	4.79	2.77	7.32	7.29	4.69	1.89	4.98	8.52	1.82	1.74	4.38	-12.0%	+151.7%
OPM %	56.1%	52.7%	40.2%	20.7%	39.2%	51.2%	23.7%	4.0%	27.3%	35.1%	13.0%	54.5%	34.4%	+26.0%	-36.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹2,849 Cr	₹404 Cr	₹364 Cr	-85.8%
Operating Profit	₹649 Cr	₹122 Cr	₹117 Cr	-81.2%
OPM %	22.80%	30.24%	32.27%	+32.6%
NPM %	16.67%	19.02%	20.36%	+14.1%
Other Income	₹259 Cr	₹61 Cr	₹63 Cr	-76.5%
Depreciation	₹24 Cr	₹4 Cr	₹4 Cr	-82.1%
Interest	₹236 Cr	₹72 Cr	₹73 Cr	-69.5%
EBIT	₹625 Cr	₹118 Cr	₹113 Cr	-81.1%
PBT	₹648 Cr	₹107 Cr	₹104 Cr	-83.5%
Tax	₹161 Cr	₹15 Cr	₹23 Cr	-90.7%
Net Profit	₹475 Cr	₹77 Cr	₹74 Cr	-83.8%
EPS	₹21.19	₹17.06	₹16.46	-19.5%
Material Cost	₹1,887 Cr	₹102 Cr	₹178 Cr	-94.6%
Employee Cost	₹92 Cr	₹8 Cr	₹11 Cr	-91.3%
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	17	22	24	24	+0.0%
Reserves	58	502	883	960	+8.7%
Borrowings	407	355	369	466	+26.3%
Other Liabilities	283	296	344	275	-20.1%
Total Liabilities	764	1,175	1,620	1,724	+6.4%
Fixed Assets	4	27	27	25	-7.4%
CWIP	0	0	0	0	—
Investments	31	37	53	123	+132.1%
Other Assets	729	1,111	1,541	1,576	+2.3%
Total Assets	764	1,175	1,620	1,724	+6.4%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	101	-155	-275	-23	+91.6%
Cash from Investing Activity	-27	-92	38	-8	-121.1%
Cash from Financing Activity	-65	240	243	28	-88.5%
Net Cash Flow	9	-7	7	-3	-142.9%
Free Cash Flow	99	-175	-278	-26	+90.6%
CFO/OP	75%	-89%	-183%	-9%	+95.1%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	94	85	34	94	+176.5%
Inventory Days	—	—	—	605	—
Days Payable	—	—	—	46	—
Cash Conversion Cycle	94	85	34	653	+1820.6%
Working Capital Days	421	310	441	678	+53.7%
ROCE %	30%	25%	17%	13%	-23.5%

👥 Shareholding (latest 4 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	% Chg
Promoters	69.60%	69.60%	69.60%	69.80%	+0.3%
FIIs	2.18%	1.70%	1.77%	2.23%	+26.0%
DIIs	1.45%	0.93%	1.03%	1.11%	+7.8%
Public	26.76%	27.78%	27.60%	26.87%	-2.6%
No. of Shareholders	36,016	40,059	40,182	38,518	-4.1%

⚖️ Peer comparison

Industry: Construction · top 25 of 137 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	EMBASSY Embassy Office	₹369.92	35,064	92.7	4,763	378	76.6%	7.9%	13.4%	-79.2%	17.1%	25.9%
2	MINDSPACE MINDSPACE.NS 0P0001KHWX	₹345.06	22,843	28.7	3,241	800	80.1%	24.7%	16.4%	35.2%	27.9%	62.8%
3	NXST NXST.NS 0P0001QYGB	₹148.24	22,458	55.7	2,568	404	67.3%	15.7%	12.4%	-16.5%	12.3%	-89.5%
4	BIRET BIRET.NS 0P0001LR17	₹263.49	21,867	42.0	3,295	626	71.8%	19.0%	24.2%	217.9%	51.7%	67.7%
5	WELENT Welspun Enterprises	₹789.00	10,700	35.5	3,544	348	20.2%	9.8%	0.9%	11.1%	-8.4%	-44.2%
6	MAXESTATES Max Estates	₹611.30	10,000	n/m	200	12	9.0%	6.1%	-97.5%	-98.9%	0.8%	-30.0%
7	AFCONS Afcons Infrastructure	₹253.60	9,327	65.0	11,249	143	9.2%	1.3%	-4.8%	-48.6%	-20.8%	-77.9%
8	IRBINVIT IRB InvIT	₹66.38	8,507	25.1	1,546	340	80.0%	22.0%	13.4%	-23.1%	87.2%	3.2%
9	GRINFRA G R	₹850.40	8,229	8.1	9,194	1,017	18.4%	11.1%	15.7%	-1.6%	40.0%	46.6%
10	NCC NCC	₹130.76	8,210	12.7	20,639	682	8.8%	3.3%	-9.9%	-24.3%	12.2%	11.9%
11	RAYMOND Raymond	₹1,219.50	8,116	187.4	2,293	64	11.1%	2.8%	-62.5%	-30.2%	446.4%	-99.4%
12	MAHLIFE Mahindra Lifespace	₹360.05	7,690	31.5	1,179	80	-10.3%	6.8%	216.9%	535.9%	7344.4%	5.7%
13	NESCO Nesco	₹1,056.00	7,441	17.9	951	417	50.7%	43.8%	27.4%	9.9%	9.7%	4.0%
14	CEIGALL Ceigall India	₹386.80	6,738	20.9	4,155	321	14.9%	7.7%	17.0%	7.7%	15.7%	24.2%
15	DBL Dilip Buildcon	₹406.20	6,599	5.0	8,742	1,255	19.2%	14.4%	-20.4%	66.5%	-9.2%	-52.8%
16	KPIGREEN KPI Green	₹314.95	6,226	13.6	2,787	492	35.8%	17.7%	55.3%	56.5%	13.0%	-15.0%
17	HCC Hindustan Construction	₹21.66	5,674	23.3	3,871	244	12.7%	6.3%	-29.2%	-7.2%	-9.0%	0.7%
18	DBREALTY Valor Estate	₹95.20	5,164	n/m	864	12	9.0%	1.4%	61.7%	122.7%	-86.8%	-109.7%
19	MANINFRA Man Infraconstruction	₹124.44	4,951	21.1	666	216	24.1%	32.4%	-43.1%	-32.5%	19.3%	8.2%
20	PURVA Puravankara	₹202.61	4,805	27.9	4,064	150	20.0%	3.7%	85.7%	130.6%	62.0%	136.6%
21	RUSTOMJEE Keystone Realtors	₹356.90	4,508	33.8	2,832	131	6.7%	4.6%	31.5%	-49.4%	72.2%	220.7%
22	AHLUCONT Ahluwalia Contracts	₹601.50	4,029	17.9	4,686	225	8.5%	4.8%	11.4%	32.3%	12.0%	-79.7%
23	SUNTECK Sunteck Realty	₹269.60	3,959	18.6	1,127	211	28.7%	18.7%	31.7%	34.4%	1.7%	25.5%
24	KOLTEPATIL Kolte -	₹428.30	3,798	30.5	1,573	125	9.8%	8.0%	-53.4%	-147.2%	1017.0%	970.9%
25	SURAJEST Suraj Estate	₹200.81	963	10.2	568	92	39.0%	16.2%	-68.3%	-75.7%	9.6%	8.8%

❓ Frequently asked questions

What was Suraj Estate Developers Limited's revenue in Q1 FY27?

What was Suraj Estate Developers Limited's net profit in Q1 FY27?