Thomas Scott (India) LimitedTHOMASCOTTCorporate

Textiles - Products Latest results: Sep 2025 2 quarters of data

₹273.15

MCap ₹406 Cr

Thomas Scott (India) Limited — Stock analysis & AI research Thomas Scott (India) Limited — Multibagger AI analysis Thomas Scott (India) Limited — Seasonality — best & worst months Thomas Scott (India) Limited — Technical setup — score, trend, support & resistance Thomas Scott (India) Limited — Live exchange announcements

📈 Strong Trend Stocks (ADX > 25)

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹57 Cr

Sales · Sep 2025

₹8 Cr

Operating Profit · Sep 2025

14.9%

OPM % · Sep 2025

₹5 Cr

Net Profit · Sep 2025

₹3.21

EPS · Sep 2025

📝 Thomas Scott (India) Limited — results explained

Quarter ended September 2025 (Q2 FY26)

Thomas Scott (India) Limited reported revenue of ₹57 crore for the quarter ended September 2025 (Q2 FY26), and up 5.6% sequentially over the June 2025 quarter.

Net profit stood at ₹5 crore. Earnings per share (EPS) came in at ₹3.21.

Operating profit stood at ₹8 crore — an operating margin (OPM) of 14.9%.

Valuation snapshot

At the current price of ₹273.15, THOMASCOTT has a market capitalisation of ₹406 crore.

Within the Textiles - Products industry, it is the 25th-largest of the 58 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 51.68%, foreign institutional investors (FIIs) 0.12%, domestic institutional investors (DIIs) 1.59%, public shareholders 46.61% of Thomas Scott (India) Limited.

Promoter holding slipped from 52.32% to 51.68% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹406 Cr

Current Price ?

₹273.1

P/E ?

N/A

Industry P/E ?

21.80

P/B ?

2.94

P/S ?

N/A

P/FCF ?

-11.93

Enterprise Value ?

₹452 Cr

EV/EBITDA ?

N/A

PEG ?

N/A

Earnings Yield ?

N/A

Dividend Yield ?

N/A

Profitability & Returns

Sales (TTM) ?

N/A

OPM ?

N/A

Profit after tax (TTM) ?

N/A

EPS (TTM) ?

N/A

ROCE ?

21.0%

ROE ?

N/A

ROA ?

N/A

Growth

Sales — latest qtr ?

₹57 Cr

PAT — latest qtr ?

₹5 Cr

YoY qtr sales growth ?

N/A

YoY qtr profit growth ?

N/A

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹46 Cr

Debt to Equity ?

0.33

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

51.68%

Change in promoter holding ?

-0.47%

Pledged percentage ?

N/A

Market

Return 3 months ?

-12.2%

Return 6 months ?

-0.9%

🗓️ Quarterly results (2 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Jun 2025	Sep 2025	YoY %	QoQ %
Sales	54	57	—	+5.6%
Operating Profit	6	8	—	+38.5%
Other Income	0	0	—	-28.8%
Interest	0	1	—	+60.0%
Depreciation	1	1	—	+9.4%
Profit Before Tax	5	7	—	+40.2%
Net Profit	3	5	—	+36.1%
EPS	2.50	3.21	—	+28.4%
OPM %	11.3%	14.9%	—	+31.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	6	10	13	15	+15.4%
Reserves	8	41	93	123	+32.3%
Borrowings	5	6	13	46	+253.8%
Other Liabilities	49	12	22	54	+145.5%
Total Liabilities	68	69	141	238	+68.8%
Fixed Assets	4	8	12	13	+8.3%
CWIP	1	0	0	4	—
Investments	0	0	0	0	—
Other Assets	63	61	129	221	+71.3%
Total Assets	68	69	141	238	+68.8%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-18	-8	-39	-27	+30.8%
Cash from Investing Activity	-7	2	-6	-8	-33.3%
Cash from Financing Activity	25	6	45	34	-24.4%
Net Cash Flow	0	0	-0	-0	—
Free Cash Flow	-22	-13	-45	-34	+24.4%
CFO/OP	-394%	-66%	-202%	-80%	+60.4%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	151	98	146	123	-15.8%
Inventory Days	198	172	227	249	+9.7%
Days Payable	219	64	64	130	+103.1%
Cash Conversion Cycle	129	206	309	242	-21.7%
Working Capital Days	109	172	234	172	-26.5%
ROCE %	28%	31%	20%	21%	+5.0%

👥 Shareholding (latest 6 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026	% Chg
Promoters	52.15%	52.15%	52.15%	52.32%	52.32%	51.68%	-1.2%
FIIs	0.00%	0.02%	0.00%	0.05%	0.04%	0.12%	+200.0%
DIIs	1.97%	2.46%	2.45%	2.45%	2.45%	1.59%	-35.1%
Public	45.88%	45.37%	45.40%	45.18%	45.18%	46.61%	+3.2%
No. of Shareholders	9,502	9,685	10,201	10,191	10,486	10,946	+4.4%

⚖️ Peer comparison

Industry: Textiles - Products · top 25 of 58 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	WELSPUNLIV Welspun Living	₹208.15	19,734	70.4	9,933	287	8.9%	2.9%	-10.9%	-66.9%	23.6%	82.7%
2	MANYAVAR Vedant Fashions	₹540.00	13,121	—	—	—	—	—	0.9%	-3.2%	—	—
3	PGIL Pearl Global	₹1,337.00	12,351	19.9	5,325	304	9.7%	5.7%	11.5%	17.0%	24.5%	51.4%
4	GARFIBRES Garware Technical	₹800.60	7,818	40.0	1,528	198	18.5%	13.0%	-0.8%	-14.3%	-1.6%	-19.7%
5	V2RETAIL V2 Retail	₹209.18	7,627	42.9	3,432	179	14.8%	5.2%	62.8%	124.8%	57.7%	69.7%
6	ABFRL Aditya Birla	₹50.50	6,145	—	8,372	-641	8.0%	-7.7%	11.2%	-125.9%	10.6%	-315.0%
7	GOKEX Gokaldas Exports	₹725.35	5,315	51.6	4,186	103	8.9%	2.5%	3.2%	-36.8%	20.7%	6.8%
8	JINDWORLD Jindal Worldwide	₹51.24	5,137	61.0	2,300	85	5.4%	3.7%	-0.2%	-8.3%	2.7%	90.6%
9	SHOPERSTOP Shoppers Stop	₹384.35	4,236	—	5,284	-11	14.9%	-0.2%	9.0%	-427.5%	8.7%	115.5%
10	RAYMONDLSL Raymond Lifestyle	₹627.25	3,820	88.1	6,972	43	9.6%	0.6%	10.0%	20.1%	5.9%	-14.0%
11	SBC SBC Exports	₹63.20	3,010	78.0	531	38	8.6%	7.2%	34.4%	75.0%	94.0%	0.0%
12	KKCL Kewal Kiran	₹486.20	2,996	20.2	1,258	161	19.9%	12.8%	21.0%	2.2%	19.4%	28.2%
13	JINDALPOLY Jindal Poly	₹667.70	2,924	—	2,152	-991	-28.5%	-46.0%	-52.4%	-1066.6%	-35.8%	193.6%
14	SPAL S. P.	₹936.65	2,355	22.4	1,576	106	14.3%	6.7%	13.0%	6.6%	-0.6%	20.4%
15	KITEX Kitex Garments	₹117.34	2,341	55.9	516	42	3.9%	8.1%	-39.8%	-62.8%	-38.5%	-57.2%
16	CANTABIL Cantabil Retail	₹240.92	2,015	21.1	852	96	31.0%	11.2%	18.1%	27.2%	15.0%	26.1%
17	KARNIKA Karnika Industries	₹311.35	1,930	59.6	263	32	15.6%	12.3%	53.1%	78.6%	17.4%	15.2%
18	GOCOLORS Go Fashion	₹303.60	1,597	30.4	838	53	27.4%	6.4%	-1.2%	-36.7%	0.0%	-25.9%
19	DOLLAR Dollar Industries	₹266.80	1,513	13.5	1,887	112	10.9%	5.9%	10.0%	16.6%	1.4%	20.4%
20	IRISDOREME Iris Clothings	₹63.72	1,213	74.1	191	16	15.3%	8.5%	30.5%	23.5%	50.4%	43.5%
21	UNITEDPOLY United Polyfab	₹50.88	1,168	45.8	679	25	7.3%	3.8%	12.7%	44.0%	12.1%	80.8%
22	MONTECARLO Monte Carlo	₹515.00	1,068	10.2	1,286	105	17.1%	8.2%	15.9%	38.1%	7.6%	-44.4%
23	RUPA Rupa	₹129.98	1,034	13.8	1,278	75	9.3%	5.9%	1.6%	-13.2%	10.1%	49.7%
24	HIMATSEIDE Himatsingka Seide	₹64.11	806	14.4	2,479	56	13.4%	2.3%	-9.5%	-18.5%	-5.4%	-54.2%
25	THOMASCOTT Thomas Scott	₹238.10	354	16.5	267	21	13.4%	7.9%	58.3%	68.4%	22.1%	56.9%

❓ Frequently asked questions

What was Thomas Scott (India) Limited's revenue in Q2 FY26?