Flash Finance

Thomas Scott (India) LimitedTHOMASCOTTCorporate

Textiles - Products Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹273.15
MCap ₹406 Cr · P/E 19.2
Thomas Scott (India) Limited — Stock analysis & AI research Thomas Scott (India) Limited — Multibagger AI analysis Thomas Scott (India) Limited — Seasonality — best & worst months Thomas Scott (India) Limited — Technical setup — score, trend, support & resistance Thomas Scott (India) Limited — Live exchange announcements
📈 Strong Trend Stocks (ADX > 25)
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹66 Cr
Sales · Jun 2026
+22.1% YoY
₹9 Cr
Operating Profit · Jun 2026
+40.1% YoY
13.0%
OPM % · Jun 2026
+15.0% YoY
₹5 Cr
Net Profit · Jun 2026
+56.9% YoY
₹3.71
EPS · Jun 2026
+48.4% YoY

📝 Thomas Scott (India) Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Thomas Scott (India) Limited reported revenue of ₹66 crore for the quarter ended June 2026 (Q1 FY27), up 22.1% from ₹54 crore in the same quarter last year, and down 15.4% sequentially over the March 2026 quarter.

Net profit rose 56.9% year-on-year to ₹5 crore, from ₹3 crore. Earnings per share (EPS) came in at ₹3.71.

Operating profit stood at ₹9 crore — an operating margin (OPM) of 13.0%, compared with 11.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Thomas Scott (India) Limited posted revenue of ₹255 crore, a growth of 58.3% over FY25, with a net profit of ₹19 crore (up 68.4% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹267 crore with a net profit of ₹21 crore.

Valuation snapshot

At the current price of ₹273.15, THOMASCOTT has a market capitalisation of ₹406 crore and a trailing P/E of about 19.2.

Within the Textiles - Products industry, it is the 25th-largest of the 58 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 51.68%, foreign institutional investors (FIIs) 0.12%, domestic institutional investors (DIIs) 1.59%, public shareholders 46.61% of Thomas Scott (India) Limited.

Promoter holding slipped from 52.32% to 51.68% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹406 Cr
Current Price ?
₹273.1
P/E ?
19.19below ind
Industry P/E ?
21.80
P/B ?
2.94
P/S ?
1.52
P/FCF ?
-11.93
Enterprise Value ?
₹452 Cr
EV/EBITDA ?
12.59
PEG ?
0.21
Earnings Yield ?
7.4%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹267 Cr
OPM ?
13.4%
Profit after tax (TTM) ?
₹21 Cr
EPS (TTM) ?
₹14.23
ROCE ?
21.0%
ROE ?
15.3%
ROA ?
8.9%
Growth
Sales — latest qtr ?
₹66 Cr
PAT — latest qtr ?
₹5 Cr
YoY qtr sales growth ?
22.1%
YoY qtr profit growth ?
56.9%
Sales growth (3y) ?
60%
Sales growth (5y) ?
64%
Profit growth (3y) ?
91%
Profit growth (5y) ?
184%
Financial Health
Debt ?
₹46 Cr
Debt to Equity ?
0.33
Interest Coverage ?
11.5
Current Ratio ?
N/A
Ownership
Promoter holding ?
51.68%
Change in promoter holding ?
-0.47%
Pledged percentage ?
N/A
Market
Return 3 months ?
-12.2%
Return 6 months ?
-0.9%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 11241,838232226274145485457667866 +22.1% -15.4%
Operating Profit -131193243467688119 +40.1% -22.4%
Other Income 0073020010000-0-10 -30.8% +100.3%
Interest 0153110001101111 +184.9% -10.9%
Depreciation 0023000111011111 +16.9% -5.3%
Profit Before Tax -13115224244657687 +32.1% -16.1%
Net Profit -13115224133435565 +56.9% -9.7%
EPS -2.357.911.463.162.835.045.402.513.654.982.503.213.394.103.71 +48.4% -9.5%
OPM % -7.4% 14.1% 6.5% 14.4% 7.3% 16.7% 10.7% 10.6% 12.2% 13.9% 11.3% 14.9% 11.8% 14.2% 13.0% +15.0% -8.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹161 Cr ₹255 Cr ₹267 Cr +58.3%
Operating Profit ₹19 Cr ₹33 Cr ₹36 Cr +72.4%
OPM % 12.04% 13.12% 13.45% +9.0%
NPM % 7.07% 7.52% 7.92% +6.4%
Other Income ₹1 Cr ₹-1 Cr ₹-1 Cr -253.8%
Depreciation ₹2 Cr ₹3 Cr ₹3 Cr +15.2%
Interest ₹2 Cr ₹3 Cr ₹3 Cr +33.0%
EBIT ₹17 Cr ₹31 Cr ₹33 Cr +79.8%
PBT ₹16 Cr ₹27 Cr ₹29 Cr +70.4%
Tax ₹4 Cr ₹4 Cr ₹4 Cr +15.3%
Net Profit ₹11 Cr ₹19 Cr ₹21 Cr +68.4%
EPS ₹16.54 ₹13.20 ₹14.41 -20.2%
Material Cost ₹88 Cr ₹69 Cr ₹80 Cr -21.1%
Employee Cost ₹10 Cr ₹10 Cr ₹9 Cr -8.0%
Extraordinary Items — — ₹0 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 6101315 +15.4%
Reserves 84193123 +32.3%
Borrowings 561346 +253.8%
Other Liabilities 49122254 +145.5%
Total Liabilities 6869141238 +68.8%
Fixed Assets 481213 +8.3%
CWIP 1004 —
Investments 0000 —
Other Assets 6361129221 +71.3%
Total Assets 6869141238 +68.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -18-8-39-27 +30.8%
Cash from Investing Activity -72-6-8 -33.3%
Cash from Financing Activity 2564534 -24.4%
Net Cash Flow 00-0-0 —
Free Cash Flow -22-13-45-34 +24.4%
CFO/OP -394%-66%-202%-80% +60.4%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 15198146123 -15.8%
Inventory Days 198172227249 +9.7%
Days Payable 2196464130 +103.1%
Cash Conversion Cycle 129206309242 -21.7%
Working Capital Days 109172234172 -26.5%
ROCE % 28%31%20%21% +5.0%

👥 Shareholding (latest 6 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 % Chg
Promoters 52.15%52.15%52.15%52.32%52.32%51.68% -1.2%
FIIs 0.00%0.02%0.00%0.05%0.04%0.12% +200.0%
DIIs 1.97%2.46%2.45%2.45%2.45%1.59% -35.1%
Public 45.88%45.37%45.40%45.18%45.18%46.61% +3.2%
No. of Shareholders 9,5029,68510,20110,19110,48610,946 +4.4%

⚖️ Peer comparison

Industry: Textiles - Products · top 25 of 58 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 WELSPUNLIV Welspun Living ₹208.15 19,734 70.4 9,933 287 8.9% 2.9% -10.9% -66.9% 23.6% 82.7%
2 MANYAVAR Vedant Fashions ₹540.00 13,121 — — — — — 0.9% -3.2% — —
3 PGIL Pearl Global ₹1,337.00 12,351 19.9 5,325 304 9.7% 5.7% 11.5% 17.0% 24.5% 51.4%
4 GARFIBRES Garware Technical ₹800.60 7,818 40.0 1,528 198 18.5% 13.0% -0.8% -14.3% -1.6% -19.7%
5 V2RETAIL V2 Retail ₹209.18 7,627 42.9 3,432 179 14.8% 5.2% 62.8% 124.8% 57.7% 69.7%
6 ABFRL Aditya Birla ₹50.50 6,145 — 8,372 -641 8.0% -7.7% 11.2% -125.9% 10.6% -315.0%
7 GOKEX Gokaldas Exports ₹725.35 5,315 51.6 4,186 103 8.9% 2.5% 3.2% -36.8% 20.7% 6.8%
8 JINDWORLD Jindal Worldwide ₹51.24 5,137 61.0 2,300 85 5.4% 3.7% -0.2% -8.3% 2.7% 90.6%
9 SHOPERSTOP Shoppers Stop ₹384.35 4,236 — 5,284 -11 14.9% -0.2% 9.0% -427.5% 8.7% 115.5%
10 RAYMONDLSL Raymond Lifestyle ₹627.25 3,820 88.1 6,972 43 9.6% 0.6% 10.0% 20.1% 5.9% -14.0%
11 SBC SBC Exports ₹63.20 3,010 78.0 531 38 8.6% 7.2% 34.4% 75.0% 94.0% 0.0%
12 KKCL Kewal Kiran ₹486.20 2,996 20.2 1,258 161 19.9% 12.8% 21.0% 2.2% 19.4% 28.2%
13 JINDALPOLY Jindal Poly ₹667.70 2,924 — 2,152 -991 -28.5% -46.0% -52.4% -1066.6% -35.8% 193.6%
14 SPAL S. P. ₹936.65 2,355 22.4 1,576 106 14.3% 6.7% 13.0% 6.6% -0.6% 20.4%
15 KITEX Kitex Garments ₹117.34 2,341 55.9 516 42 3.9% 8.1% -39.8% -62.8% -38.5% -57.2%
16 CANTABIL Cantabil Retail ₹240.92 2,015 21.1 852 96 31.0% 11.2% 18.1% 27.2% 15.0% 26.1%
17 KARNIKA Karnika Industries ₹311.35 1,930 59.6 263 32 15.6% 12.3% 53.1% 78.6% 17.4% 15.2%
18 GOCOLORS Go Fashion ₹303.60 1,597 30.4 838 53 27.4% 6.4% -1.2% -36.7% 0.0% -25.9%
19 DOLLAR Dollar Industries ₹266.80 1,513 13.5 1,887 112 10.9% 5.9% 10.0% 16.6% 1.4% 20.4%
20 IRISDOREME Iris Clothings ₹63.72 1,213 74.1 191 16 15.3% 8.5% 30.5% 23.5% 50.4% 43.5%
21 UNITEDPOLY United Polyfab ₹50.88 1,168 45.8 679 25 7.3% 3.8% 12.7% 44.0% 12.1% 80.8%
22 MONTECARLO Monte Carlo ₹515.00 1,068 10.2 1,286 105 17.1% 8.2% 15.9% 38.1% 7.6% -44.4%
23 RUPA Rupa ₹129.98 1,034 13.8 1,278 75 9.3% 5.9% 1.6% -13.2% 10.1% 49.7%
24 HIMATSEIDE Himatsingka Seide ₹64.11 806 14.4 2,479 56 13.4% 2.3% -9.5% -18.5% -5.4% -54.2%
25 THOMASCOTT Thomas Scott ₹238.10 354 16.5 267 21 13.4% 7.9% 58.3% 68.4% 22.1% 56.9%
❓ Frequently asked questions
What was Thomas Scott (India) Limited's revenue in Q1 FY27?
Thomas Scott (India) Limited reported revenue of ₹66 crore for the quarter ended June 2026 (Q1 FY27), up 22.1% from ₹54 crore in the same quarter last year, and down 15.4% sequentially over the March 2026 quarter.
What was Thomas Scott (India) Limited's net profit in Q1 FY27?
Net profit rose 56.9% year-on-year to ₹5 crore, from ₹3 crore. Earnings per share (EPS) came in at ₹3.71.
What is THOMASCOTT's market capitalisation and P/E ratio?
At the current price of ₹273.15, THOMASCOTT has a market capitalisation of ₹406 crore and a trailing P/E of about 19.2.
Who owns Thomas Scott (India) Limited? (shareholding pattern)
As of Sep 2026, promoters held 51.68%, foreign institutional investors (FIIs) 0.12%, domestic institutional investors (DIIs) 1.59%, public shareholders 46.61% of Thomas Scott (India) Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI